MRS Logística S.A. (BVMF:MRSA3B)
Brazil flag Brazil · Delayed Price · Currency is BRL
30.50
-0.50 (-1.61%)
Apr 2, 2025, 11:28 AM GMT-3

MRS Logística Balance Sheet

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
4,1453,386866.861,8371,206
Upgrade
Cash & Short-Term Investments
4,1453,386866.861,8371,206
Upgrade
Cash Growth
22.41%290.58%-52.80%52.23%80.54%
Upgrade
Accounts Receivable
455.5450.31546.15422.93382.5
Upgrade
Other Receivables
348.32277.78294.1125.7672.38
Upgrade
Receivables
803.82728.09840.26548.69454.88
Upgrade
Inventory
311.26282.16220.96202.84132.35
Upgrade
Prepaid Expenses
61.0737.8640.2632.6716.77
Upgrade
Restricted Cash
2.882.251.08--
Upgrade
Other Current Assets
49.09191.2644.6158.5754.55
Upgrade
Total Current Assets
5,3734,6272,0142,6791,865
Upgrade
Property, Plant & Equipment
14,46712,40911,3859,5148,474
Upgrade
Other Intangible Assets
324.76348.61160.789.963.7
Upgrade
Long-Term Accounts Receivable
40.4377.42111.4247.47284.74
Upgrade
Long-Term Deferred Tax Assets
--83.5365.1260.79
Upgrade
Other Long-Term Assets
408.41602.33776.79839.26381.36
Upgrade
Total Assets
20,61318,06514,53113,43511,130
Upgrade
Accounts Payable
838.66780.95578.74487.53331.61
Upgrade
Accrued Expenses
298.36253.68246.7288.52168.79
Upgrade
Current Portion of Long-Term Debt
898.151,158889.04855.44842.2
Upgrade
Current Portion of Leases
622.89556.34472.13383.32317.91
Upgrade
Current Income Taxes Payable
225.11244.12210.6155.12257.62
Upgrade
Other Current Liabilities
507349.8262.49228.18213.3
Upgrade
Total Current Liabilities
3,3903,3422,6602,3982,131
Upgrade
Long-Term Debt
7,6935,8773,6073,5512,156
Upgrade
Long-Term Leases
949.271,4781,9291,7181,675
Upgrade
Long-Term Deferred Tax Liabilities
286.7466.46---
Upgrade
Other Long-Term Liabilities
827.54915.45821.84919.52854.01
Upgrade
Total Liabilities
13,14711,6799,0188,5876,817
Upgrade
Common Stock
4,0373,9613,9612,1522,047
Upgrade
Retained Earnings
3,4172,4141,542875.482,152
Upgrade
Comprehensive Income & Other
11.8411.0410.561,820114.01
Upgrade
Shareholders' Equity
7,4666,3865,5144,8474,313
Upgrade
Total Liabilities & Equity
20,61318,06514,53113,43511,130
Upgrade
Total Debt
10,1649,0696,8976,5084,992
Upgrade
Net Cash (Debt)
-6,019-5,683-6,031-4,672-3,785
Upgrade
Net Cash Per Share
-17.81-16.76-17.74-13.74-11.13
Upgrade
Filing Date Shares Outstanding
337.98337.98340340340
Upgrade
Total Common Shares Outstanding
337.98337.98340340340
Upgrade
Working Capital
1,9831,285-645.67281.29-266.4
Upgrade
Book Value Per Share
22.0918.8916.2214.2612.68
Upgrade
Tangible Book Value
7,1416,0375,3534,7584,249
Upgrade
Tangible Book Value Per Share
21.1317.8615.7413.9912.50
Upgrade
Machinery
10,6489,7279,2116,798-
Upgrade
Construction In Progress
2,5291,8281,243974.8-
Upgrade
Leasehold Improvements
---5,820-
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.