Wetzel S.A. (BVMF:MWET4)
Brazil · Delayed Price · Currency is BRL 31.89
+0.09 (0.28%)
Sep 4, 2026, 4:19 PM GMT-3
Wetzel Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 186.94 | 197.56 | 181.51 | 268.1 | 293.02 | 244.17 | |
Revenue Growth | 20.27% | 8.85% | -32.30% | -8.51% | 20.01% | 66.94% |
Cost of Revenue | 166.48 | 169.44 | 165.7 | 234.02 | 246.21 | 205.47 |
Gross Profit | 20.46 | 28.12 | 15.8 | 34.07 | 46.82 | 38.71 |
Selling, General & Admin | 39.64 | 36.97 | 35.89 | 44.31 | 38.7 | 31.4 |
Other Operating Expenses | 4.41 | -4.76 | -30.99 | 3.69 | 0.17 | -11.11 |
Operating Expenses | 44.06 | 32.21 | 4.91 | 48 | 38.88 | 20.29 |
Operating Income | -23.59 | -4.1 | 10.9 | -13.93 | 7.94 | 18.42 |
Interest Expense | -23.4 | -21.74 | -14.83 | -11.49 | -24.04 | -14.59 |
Interest & Investment Income | 0.51 | 0.97 | 0.1 | - | 27.65 | 3.01 |
Earnings From Equity Investments | -0.03 | -0.02 | 0.02 | 1.88 | - | - |
Currency Exchange Gain (Loss) | -0.09 | -0.1 | 0.06 | -0.02 | - | - |
Other Non Operating Income (Expenses) | -20.4 | -14.65 | -5.8 | -15.46 | 5.86 | -0.16 |
EBT Excluding Unusual Items | -67 | -39.64 | -9.55 | -39.01 | 17.41 | 6.68 |
Asset Writedown | - | - | 8.42 | - | - | - |
Other Unusual Items | - | - | - | - | - | 126.2 |
Pretax Income | -67 | -39.64 | -1.13 | -39.01 | 17.41 | 132.88 |
Income Tax Expense | -25.99 | -19.43 | 5.31 | -13.71 | -12.49 | 3.07 |
Earnings From Continuing Operations | -41.01 | -20.2 | -6.44 | -25.3 | 29.9 | 129.8 |
Earnings From Discontinued Operations | -0.91 | -8.38 | 39.32 | - | - | 0.03 |
Net Income to Company | -41.92 | -28.58 | 32.88 | -25.3 | 29.9 | 129.83 |
Minority Interest in Earnings | 0.02 | 0.02 | 0.01 | - | 0.01 | -0.01 |
Net Income | -41.89 | -28.56 | 32.89 | -25.3 | 29.92 | 129.83 |
Net Income to Common | -41.89 | -28.56 | 32.89 | -25.3 | 29.92 | 129.83 |
Net Income Growth | - | - | - | - | -76.96% | 421.96% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -20.36 | -13.88 | 15.98 | -12.30 | 14.54 | 63.08 |
EPS (Diluted) | -20.36 | -13.88 | 15.98 | -12.30 | 14.54 | 63.08 |
EPS Growth | - | - | - | - | -76.96% | 421.96% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -20.9 | -45.54 | -20.12 | -19.48 | -3.77 | -6 |
Free Cash Flow Per Share | -10.15 | -22.13 | -9.78 | -9.46 | -1.83 | -2.91 |
Gross Margin | 10.95% | 14.23% | 8.71% | 12.71% | 15.98% | 15.85% |
Operating Margin | -12.62% | -2.07% | 6.00% | -5.20% | 2.71% | 7.54% |
Profit Margin | -22.41% | -14.45% | 18.12% | -9.44% | 10.21% | 53.17% |
Free Cash Flow Margin | -11.18% | -23.05% | -11.09% | -7.27% | -1.29% | -2.46% |
EBITDA | -16.36 | 3.12 | 15.9 | -9.56 | 12.12 | 22.49 |
EBITDA Margin | -8.75% | 1.58% | 8.76% | -3.56% | 4.13% | 9.21% |
D&A For EBITDA | 7.23 | 7.22 | 5 | 4.37 | 4.18 | 4.08 |
EBIT | -23.59 | -4.1 | 10.9 | -13.93 | 7.94 | 18.42 |
EBIT Margin | -12.62% | -2.07% | 6.00% | -5.20% | 2.71% | 7.54% |
Effective Tax Rate | - | - | - | - | - | 2.31% |