BVMF:PEAB4 Income Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	117.26	87.66	49.56	42.66	29.99
Revenue Growth (YoY)	33.76%	76.88%	16.17%	42.27%	11.76%
Cost of Revenue	69.5	30.6	17.17	11.43	5.89
Gross Profit	47.76	57.06	32.39	31.23	24.1
Selling, General & Admin	72.96	76.93	30.95	31.36	31.53
Other Operating Expenses	-0.44	-6.2	-0.09	-0.13	-0.02
Operating Expenses	72.52	70.73	30.86	31.23	31.51
Operating Income	-24.76	-13.67	1.53	-0	-7.41
Interest Expense	-25.71	-17.95	-14.46	-7	-11.52
Interest & Investment Income	33.33	30.9	39.04	30.14	25.07
Earnings From Equity Investments	55.73	44.92	-0.35	-	9.45
Currency Exchange Gain (Loss)	-	-	-	-0.02	-
Other Non Operating Income (Expenses)	0.55	2.47	0.86	-4.98	-
EBT Excluding Unusual Items	39.13	46.67	26.62	18.14	15.59
Gain (Loss) on Sale of Investments	-1.56	-3.2	-10.1	31.77	166.75
Pretax Income	37.57	43.47	16.51	49.91	182.34
Income Tax Expense	3.86	2.43	4.38	9.33	46.94
Earnings From Continuing Operations	33.71	41.04	12.14	40.58	135.4
Net Income to Company	33.71	41.04	12.14	40.58	135.4
Minority Interest in Earnings	-	-	-	-	-0.25
Net Income	33.71	41.04	12.14	40.58	135.15
Net Income to Common	33.71	41.04	12.14	40.58	135.15
Net Income Growth	-17.86%	238.19%	-70.10%	-69.97%	-76.93%
Shares Outstanding (Basic)	18	19	13	13	13
Shares Outstanding (Diluted)	18	19	13	13	13
Shares Change (YoY)	-4.07%	47.12%	-	-	-
EPS (Basic)	1.86	2.17	0.94	3.16	10.52
EPS (Diluted)	1.86	2.17	0.94	3.16	10.52
EPS Growth	-14.38%	129.88%	-70.10%	-69.97%	-76.93%
Free Cash Flow	-54.71	-44.9	-0.07	-32.29	-142.01
Free Cash Flow Per Share	-3.02	-2.38	-0.01	-2.51	-11.05
Gross Margin	40.73%	65.09%	65.36%	73.20%	80.37%
Operating Margin	-21.12%	-15.59%	3.08%	-0.01%	-24.71%
Profit Margin	28.75%	46.82%	24.49%	95.12%	450.72%
Free Cash Flow Margin	-46.66%	-51.22%	-0.15%	-75.68%	-473.61%
EBITDA	-12.2	-4.45	6.26	4.22	-4.1
EBITDA Margin	-10.40%	-5.08%	12.63%	9.88%	-13.67%
D&A For EBITDA	12.57	9.22	4.73	4.22	3.31
EBIT	-24.76	-13.67	1.53	-0	-7.41
EBIT Margin	-21.12%	-15.59%	3.08%	-0.01%	-24.71%
Effective Tax Rate	10.28%	5.58%	26.52%	18.69%	25.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.