Priner Serviços Industriais S.A. (BVMF:PRNR3)
Brazil · Delayed Price · Currency is BRL 18.15
-0.11 (-0.60%)
At close: Sep 4, 2026
BVMF:PRNR3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,717 | 1,564 | 1,101 | 1,046 | 813.49 | 433.14 | |
Revenue Growth | 21.78% | 42.07% | 5.18% | 28.63% | 87.81% | 78.83% |
Cost of Revenue | 1,396 | 1,249 | 853.01 | 830.84 | 614.44 | 362.18 |
Gross Profit | 320.66 | 314.84 | 247.57 | 215.57 | 199.06 | 70.96 |
Selling, General & Admin | 116.46 | 174.51 | 140.14 | 128.17 | 85.25 | 43.54 |
Other Operating Expenses | - | - | - | - | - | 3.64 |
Operating Expenses | 160.33 | 218.38 | 157.42 | 128.17 | 91.38 | 49.5 |
Operating Income | 160.33 | 96.46 | 90.15 | 87.4 | 107.68 | 21.46 |
Interest Expense | -130.63 | -106.72 | -50.98 | -59.03 | -14.54 | -5.82 |
Interest & Investment Income | 44.46 | 41.79 | 15.01 | 14.04 | 6.9 | 3.84 |
Currency Exchange Gain (Loss) | 9.78 | 1.8 | 0.48 | - | 0.07 | 0.19 |
Other Non Operating Income (Expenses) | -22.42 | -19.82 | -16.99 | - | -12.71 | -2.52 |
EBT Excluding Unusual Items | 61.52 | 13.52 | 37.67 | 42.41 | 87.4 | 17.15 |
Asset Writedown | -5.72 | -5.72 | -1.31 | - | -0.53 | -0.5 |
Legal Settlements | -0.12 | -0.12 | 1.52 | - | -1.39 | - |
Other Unusual Items | - | - | - | - | -1.3 | -0.47 |
Pretax Income | 55.68 | 7.68 | 37.88 | 42.41 | 84.18 | 16.18 |
Income Tax Expense | 0.12 | -0.72 | 10.06 | 17.33 | 19.25 | 1.68 |
Earnings From Continuing Operations | 55.56 | 8.4 | 27.82 | 25.08 | 64.93 | 14.5 |
Minority Interest in Earnings | -11.72 | -20.22 | -17.67 | -11.38 | -44.7 | -0 |
Net Income | 43.84 | -11.81 | 10.15 | 13.7 | 20.24 | 14.5 |
Net Income to Common | 43.84 | -11.81 | 10.15 | 13.7 | 20.24 | 14.5 |
Net Income Growth | 229.93% | - | -25.92% | -32.29% | 39.59% | - |
Shares Outstanding (Basic) | 55 | 50 | 45 | 37 | 38 | 38 |
Shares Outstanding (Diluted) | 56 | 50 | 47 | 37 | 38 | 38 |
Shares Change | 16.19% | 7.30% | 25.71% | -1.21% | -2.43% | 4.39% |
EPS (Basic) | 0.80 | -0.24 | 0.23 | 0.37 | 0.54 | 0.38 |
EPS (Diluted) | 0.78 | -0.24 | 0.22 | 0.37 | 0.54 | 0.38 |
EPS Growth | 183.95% | - | -41.07% | -31.46% | 43.06% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 69.5 | 58.66 | 39.01 | -71.46 | 21.22 | -23.16 |
Free Cash Flow Per Share | 1.24 | 1.17 | 0.84 | -1.93 | 0.56 | -0.60 |
Dividend Per Share | - | - | - | 0.072 | 0.238 | 0.094 |
Dividend Growth | - | - | - | -69.63% | 154.54% | - |
Gross Margin | 18.68% | 20.14% | 22.49% | 20.60% | 24.47% | 16.38% |
Operating Margin | 9.34% | 6.17% | 8.19% | 8.35% | 13.24% | 4.96% |
Profit Margin | 2.55% | -0.76% | 0.92% | 1.31% | 2.49% | 3.35% |
Free Cash Flow Margin | 4.05% | 3.75% | 3.55% | -6.83% | 2.61% | -5.35% |
EBITDA | 271.16 | 176.3 | 131.58 | 126.46 | 129.45 | 42.37 |
EBITDA Margin | 15.79% | 11.28% | 11.96% | 12.08% | 15.91% | 9.78% |
D&A For EBITDA | 110.83 | 79.84 | 41.43 | 39.06 | 21.77 | 20.91 |
EBIT | 160.33 | 96.46 | 90.15 | 87.4 | 107.68 | 21.46 |
EBIT Margin | 9.34% | 6.17% | 8.19% | 8.35% | 13.24% | 4.96% |
Effective Tax Rate | 0.21% | - | 26.56% | 40.86% | 22.86% | 10.38% |