BVMF:QUAL3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	539	646	427	948	1,634	4,692
Market Cap Growth	-10.50%	51.08%	-54.92%	-41.98%	-65.18%	-52.69%
Enterprise Value	1,353	1,592	1,502	2,283	3,238	5,765
Last Close Price	1.92	2.28	1.52	3.39	5.75	16.24
PE Ratio	126.18	60.53	64.95	-	17.60	12.83
Forward PE	4.50	7.47	4.11	7.29	8.52	11.91
PS Ratio	0.39	0.45	0.28	0.54	0.84	2.24
PB Ratio	0.41	0.49	0.33	0.74	1.20	3.68
P/FCF Ratio	2.25	2.27	1.15	1.92	3.13	5.97
P/OCF Ratio	2.25	2.25	1.13	1.90	3.05	5.81
PEG Ratio	0.06	0.11	-	9.48	-	0.98
EV/Sales Ratio	0.97	1.12	0.97	1.31	1.66	2.75
EV/EBITDA Ratio	3.39	3.70	2.57	3.85	4.14	5.75
EV/EBIT Ratio	4.30	5.69	7.59	19.35	8.82	9.02
EV/FCF Ratio	5.66	5.60	4.06	4.63	6.20	7.34
Debt / Equity Ratio	1.37	1.35	1.45	1.74	1.66	1.75
Debt / EBITDA Ratio	4.46	4.06	3.15	3.77	2.88	2.22
Debt / FCF Ratio	7.45	6.20	5.08	4.53	4.33	2.83
Net Debt / Equity Ratio	0.61	0.67	0.76	0.97	1.14	1.16
Net Debt / EBITDA Ratio	2.00	2.03	1.69	2.11	1.98	1.47
Net Debt / FCF Ratio	3.33	3.07	2.67	2.53	2.97	1.88
Asset Turnover	0.33	0.34	0.35	0.39	0.44	0.48
Quick Ratio	0.79	0.76	0.94	0.94	1.40	0.37
Current Ratio	0.92	0.91	1.10	1.24	1.78	0.48
Return on Equity (ROE)	0.87%	0.29%	1.46%	-5.71%	7.71%	25.62%
Return on Assets (ROA)	4.68%	4.21%	2.79%	1.64%	5.15%	9.07%
Return on Invested Capital (ROIC)	1.40%	0.45%	8.21%	4.34%	8.98%	17.30%
Return on Capital Employed (ROCE)	12.20%	10.80%	6.90%	3.70%	9.60%	35.80%
Earnings Yield	2.83%	1.65%	1.54%	-8.70%	5.68%	7.80%
FCF Yield	44.35%	44.03%	86.68%	52.09%	31.95%	16.74%
Dividend Yield	0.29%	-	-	2.33%	1.38%	1.96%
Payout Ratio	10.17%	14.52%	-	-	76.44%	169.22%
Buyback Yield / Dilution	-0.55%	-0.73%	-1.13%	-0.23%	-0.26%	2.20%
Total Shareholder Return	-0.25%	-0.73%	-1.13%	2.10%	1.11%	4.16%