Raia Drogasil S.A. (BVMF:RADL3)
Brazil flag Brazil · Delayed Price · Currency is BRL
17.13
+0.07 (0.41%)
Sep 4, 2025, 10:46 AM GMT-3

Raia Drogasil Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
40,95938,86433,97429,06724,12720,067
Upgrade
Revenue Growth (YoY)
12.56%14.39%16.88%20.48%20.23%14.24%
Upgrade
Cost of Revenue
28,91627,31523,76620,23416,92114,176
Upgrade
Gross Profit
12,04311,55010,2078,8347,2065,891
Upgrade
Selling, General & Admin
9,6859,1958,1937,0565,8794,936
Upgrade
Other Operating Expenses
-44.19--147.8-82.57--
Upgrade
Operating Expenses
9,6409,1958,0456,9735,8794,936
Upgrade
Operating Income
2,4022,3552,1621,8601,327955.39
Upgrade
Interest Expense
-890.56-822.09-744.7-564.42-320.32-287.31
Upgrade
Interest & Investment Income
437.53444.59428.7428.299.585.32
Upgrade
Earnings From Equity Investments
-0.391.07-12.51-0.82-1.13-7.87
Upgrade
Other Non Operating Income (Expenses)
-591.16-555.6-547.83-109.98-68.47-17.63
Upgrade
EBT Excluding Unusual Items
1,3581,4231,2861,213946.61647.91
Upgrade
Merger & Restructuring Charges
-9.72-9.720.86-28.35-23.41-5.04
Upgrade
Gain (Loss) on Sale of Investments
-11.42-11.29-9.28-7.76--
Upgrade
Gain (Loss) on Sale of Assets
-----0.23
Upgrade
Asset Writedown
-4.5-----11.42
Upgrade
Legal Settlements
-1.12-1.12-60.9615.9464.243.42
Upgrade
Other Unusual Items
-10.8214.82---0.17-18.72
Upgrade
Pretax Income
1,3201,4161,2171,193987.26616.37
Upgrade
Income Tax Expense
84.83206.51129.55178.24223.13120.84
Upgrade
Earnings From Continuing Operations
1,2351,2091,0871,015764.13495.53
Upgrade
Minority Interest in Earnings
-14.03-11.51-32.17-18.86-12.2-11.09
Upgrade
Net Income
1,2211,1981,055996.11751.93484.44
Upgrade
Net Income to Common
1,2211,1981,055996.11751.93484.44
Upgrade
Net Income Growth
17.54%13.53%5.91%32.47%55.22%-37.27%
Upgrade
Shares Outstanding (Basic)
1,6481,6491,6951,7141,7151,715
Upgrade
Shares Outstanding (Diluted)
1,6531,6551,6951,7201,7201,720
Upgrade
Shares Change (YoY)
-2.02%-2.37%-1.43%-0.01%0.02%0.12%
Upgrade
EPS (Basic)
0.740.730.620.580.440.28
Upgrade
EPS (Diluted)
0.740.720.620.580.440.28
Upgrade
EPS Growth
19.96%16.29%7.45%32.48%55.20%-37.34%
Upgrade
Free Cash Flow
1,4991,500480.75493.34701.34800.82
Upgrade
Free Cash Flow Per Share
0.910.910.280.290.410.47
Upgrade
Dividend Per Share
--0.212---
Upgrade
Gross Margin
29.40%29.72%30.04%30.39%29.87%29.36%
Upgrade
Operating Margin
5.87%6.06%6.37%6.40%5.50%4.76%
Upgrade
Profit Margin
2.98%3.08%3.10%3.43%3.12%2.41%
Upgrade
Free Cash Flow Margin
3.66%3.86%1.42%1.70%2.91%3.99%
Upgrade
EBITDA
3,1553,0612,8152,4661,8901,472
Upgrade
EBITDA Margin
7.70%7.88%8.29%8.48%7.83%7.33%
Upgrade
D&A For EBITDA
753.15706.05652.77605.49563.46516.6
Upgrade
EBIT
2,4022,3552,1621,8601,327955.39
Upgrade
EBIT Margin
5.87%6.06%6.37%6.40%5.50%4.76%
Upgrade
Effective Tax Rate
6.43%14.59%10.65%14.94%22.60%19.60%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.