Raia Drogasil S.A. (BVMF:RADL3)
Brazil flag Brazil · Delayed Price · Currency is BRL
17.76
-0.44 (-2.42%)
Jul 29, 2026, 5:05 PM GMT-3

Raia Drogasil Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
45,54644,25038,87233,97429,06724,127
Revenue Growth
16.65%13.84%14.42%16.88%20.48%20.23%
Gross Profit
13,53712,96511,55710,2078,8347,206
Operating Income
2,6512,6752,3582,1621,8601,327
Net Income
1,2921,2971,2001,055996.11751.93
Earnings Per Share
0.780.780.710.610.570.43
EPS Growth
11.48%10.01%16.50%7.46%32.48%55.18%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
537.74528.74543.71412.32433.54356.12
Total Debt
8,6938,8347,7187,0676,0585,178
Net Cash (Debt)
-8,156-8,305-7,175-6,655-5,624-4,822
Net Cash Growth
------
Net Cash Per Share
-4.91-5.01-4.25-3.85-3.21-2.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,6792,4312,7711,7851,6821,557
Capital Expenditures
-1,392-1,403-1,284-1,305-1,189-855.6
Free Cash Flow
1,2871,0281,488480.75493.34701.34
Free Cash Flow Growth
-0.03%-30.92%209.44%-2.55%-29.66%-12.42%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.72%29.30%29.73%30.04%30.39%29.87%
Operating Margin
5.82%6.04%6.07%6.37%6.40%5.50%
Pretax Margin
3.09%3.27%3.65%3.58%4.10%4.09%
Profit Margin
2.84%2.93%3.09%3.10%3.43%3.12%
FCF Margin
2.83%2.32%3.83%1.42%1.70%2.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.3920.392-0.208
Dividend Per Share Growth
10.16%---
Dividend Yield
2.15%1.69%-0.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.6331.5931.4547.7839.2453.23
Forward PE
17.8824.4326.6734.5634.5341.19
P/FCF Ratio
24.1439.8725.37104.8479.2257.07
PS Ratio
0.680.930.971.481.351.66