Raia Drogasil S.A. (BVMF:RADL3)
Brazil · Delayed Price · Currency is BRL 21.61
+0.27 (1.27%)
Oct 20, 2026, 5:05 PM GMT-3
Raia Drogasil Ratios and Metrics
Market cap in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 37,786 | 40,973 | 37,733 | 50,403 | 39,085 | 40,026 | |
Market Cap Growth | 12.66% | 8.59% | -25.14% | 28.96% | -2.35% | -3.09% |
Enterprise Value | 45,726 | 48,597 | 44,905 | 56,893 | 44,769 | 45,054 |
Last Close Price | 21.61 | 23.10 | 20.76 | 27.38 | 21.00 | 21.28 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 25.43 | 31.59 | 31.45 | 47.78 | 39.24 | 53.23 |
Forward PE | 20.02 | 24.43 | 26.67 | 34.56 | 34.53 | 41.19 |
PS Ratio | 0.81 | 0.93 | 0.97 | 1.48 | 1.35 | 1.66 |
PB Ratio | 5.18 | 5.59 | 5.85 | 8.36 | 7.23 | 8.48 |
P/TBV Ratio | 7.19 | 7.77 | 8.56 | 12.48 | 10.85 | 12.54 |
P/FCF Ratio | 23.20 | 39.87 | 25.37 | 104.84 | 79.22 | 57.07 |
P/OCF Ratio | 12.50 | 16.86 | 13.62 | 28.23 | 23.24 | 25.71 |
PEG Ratio | 0.92 | 1.23 | 1.35 | 1.46 | 1.41 | 1.22 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.98 | 1.10 | 1.16 | 1.68 | 1.54 | 1.87 |
EV/EBITDA Ratio | 9.28 | 13.80 | 14.65 | 20.21 | 18.16 | 23.83 |
EV/EBIT Ratio | 15.29 | 18.17 | 19.04 | 26.31 | 24.07 | 33.95 |
EV/FCF Ratio | 28.08 | 47.29 | 30.19 | 118.34 | 90.75 | 64.24 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.18 | 1.20 | 1.20 | 1.17 | 1.12 | 1.10 |
Debt / EBITDA Ratio | 1.74 | 1.94 | 1.93 | 1.90 | 1.85 | 2.00 |
Debt / FCF Ratio | 5.28 | 8.60 | 5.19 | 14.70 | 12.28 | 7.38 |
Net Debt / Equity Ratio | 1.09 | 1.13 | 1.11 | 1.10 | 1.04 | 1.02 |
Net Debt / EBITDA Ratio | 2.06 | 2.36 | 2.34 | 2.36 | 2.28 | 2.55 |
Net Debt / FCF Ratio | 4.88 | 8.08 | 4.82 | 13.84 | 11.40 | 6.88 |
Asset Turnover | 1.94 | 1.87 | 1.84 | 1.82 | 1.82 | 1.69 |
Inventory Turnover | 3.89 | 3.48 | 3.50 | 3.57 | 3.60 | 3.62 |
Quick Ratio | 0.48 | 0.45 | 0.41 | 0.48 | 0.49 | 0.38 |
Current Ratio | 1.41 | 1.46 | 1.38 | 1.43 | 1.50 | 1.31 |
Return on Equity (ROE) | 19.99% | 18.87% | 19.42% | 19.02% | 20.05% | 16.71% |
Return on Assets (ROA) | 7.80% | 7.06% | 6.98% | 7.25% | 7.28% | 5.80% |
Return on Invested Capital (ROIC) | 17.38% | 16.42% | 15.31% | 16.30% | 15.39% | 11.30% |
Return on Capital Employed (ROCE) | 20.30% | 17.90% | 18.20% | 18.00% | 17.20% | 14.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.55% | 3.16% | 3.18% | 2.09% | 2.55% | 1.88% |
FCF Yield | 4.31% | 2.51% | 3.94% | 0.95% | 1.26% | 1.75% |
Dividend Yield | 1.81% | 1.67% | - | 0.72% | - | - |
Payout Ratio | 44.04% | 50.33% | 39.55% | 44.16% | 32.53% | 35.25% |
Buyback Yield / Dilution | 2.03% | 1.75% | 2.37% | 1.43% | 0.01% | -0.02% |
Total Shareholder Return | 3.84% | 3.42% | 2.37% | 2.15% | 0.01% | -0.02% |