Rede D'Or São Luiz S.A. (BVMF:RDOR3)
Brazil flag Brazil · Delayed Price · Currency is BRL
35.30
-0.77 (-2.13%)
Aug 26, 2026, 5:05 PM GMT-3

Rede D'Or São Luiz Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
57,79255,72650,57146,50922,98720,382
Revenue Growth
9.44%10.19%8.73%102.32%12.78%45.28%
Gross Profit
13,33012,1789,4637,5715,2024,810
Operating Income
11,13010,0087,3895,4613,8163,607
Net Income
4,8234,6883,8472,0411,1951,575
Earnings Per Share
2.202.121.730.910.530.80
EPS Growth
17.71%22.63%91.44%71.10%-33.61%262.51%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '25 Dec '24 Dec '23
Hospital
31,45331,45327,79825,336
Health
31,42631,42628,34625,692
Life
1,0061,006854.15824.85
Corporate
150.12150.12118.942.2
Eliminations
-8,309-8,309-6,545-5,387

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
43,32042,33640,49033,43430,34612,554
Total Debt
57,46052,10444,69238,96938,17531,878
Net Cash (Debt)
-14,140-9,768-4,203-5,536-7,828-19,324
Net Cash Growth
------
Net Cash Per Share
-6.45-4.43-1.89-2.46-3.47-9.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-903.8538.376,420395.911,318128.27
Capital Expenditures
-3,245-2,991-2,812-2,470-2,476-2,127
Free Cash Flow
-4,148-2,4533,609-2,074-1,158-1,998
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.07%21.85%18.71%16.28%22.63%23.60%
Operating Margin
19.26%17.96%14.61%11.74%16.60%17.70%
Pretax Margin
11.25%10.65%9.69%5.48%5.77%9.97%
Profit Margin
8.34%8.41%7.61%4.39%5.20%7.73%
FCF Margin
-7.18%-4.40%7.14%-4.46%-5.04%-9.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.2934.2930.6470.3690.5071.329
Dividend Per Share Growth
489.17%563.08%75.31%-27.16%-61.84%912.92%
Dividend Yield
12.76%10.71%2.86%1.47%2.00%3.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.4019.1114.8231.7755.7756.10
Forward PE
14.5617.8414.9123.2124.2937.79
P/FCF Ratio
--15.79---
PS Ratio
1.361.611.131.392.904.34