Rede D'Or São Luiz S.A. (BVMF:RDOR3)
Brazil · Delayed Price · Currency is BRL 33.69
-1.03 (-2.97%)
Oct 28, 2026, 5:05 PM GMT-3
Rede D'Or São Luiz Ratios and Metrics
Market cap in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 73,451 | 89,616 | 56,994 | 64,842 | 66,643 | 88,380 | |
Market Cap Growth | -21.77% | 57.24% | -12.10% | -2.70% | -24.60% | -33.38% |
Enterprise Value | 89,796 | 97,659 | 62,654 | 73,962 | 89,856 | 107,214 |
Last Close Price | 33.69 | 39.89 | 22.56 | 24.92 | 25.27 | 37.83 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.32 | 19.11 | 14.82 | 31.77 | 55.77 | 56.10 |
Forward PE | 14.26 | 17.84 | 14.91 | 23.21 | 24.29 | 37.79 |
PS Ratio | 1.27 | 1.61 | 1.13 | 1.39 | 2.90 | 4.34 |
PB Ratio | 3.20 | 4.14 | 2.13 | 2.72 | 2.94 | 6.02 |
P/TBV Ratio | 14.48 | 25.30 | 6.74 | 10.65 | 13.42 | 29.94 |
P/FCF Ratio | - | - | 15.79 | - | - | - |
P/OCF Ratio | - | 166.46 | 8.88 | 163.78 | 50.55 | 689.04 |
PEG Ratio | 0.84 | 0.68 | 0.44 | 0.55 | 0.56 | 0.76 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.55 | 1.75 | 1.24 | 1.59 | 3.91 | 5.26 |
EV/EBITDA Ratio | 6.89 | 8.53 | 7.21 | 11.20 | 18.35 | 23.59 |
EV/EBIT Ratio | 8.04 | 9.76 | 8.48 | 13.54 | 23.55 | 29.73 |
EV/FCF Ratio | - | - | 17.36 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.51 | 2.41 | 1.67 | 1.64 | 1.68 | 2.17 |
Debt / EBITDA Ratio | 4.43 | 4.40 | 4.95 | 5.60 | 7.31 | 6.59 |
Debt / FCF Ratio | - | - | 12.39 | - | - | - |
Net Debt / Equity Ratio | 0.62 | 0.45 | 0.16 | 0.23 | 0.35 | 1.32 |
Net Debt / EBITDA Ratio | 1.12 | 0.85 | 0.48 | 0.84 | 1.60 | 4.25 |
Net Debt / FCF Ratio | -3.41 | -3.98 | 1.17 | -2.67 | -6.76 | -9.67 |
Asset Turnover | 0.53 | 0.53 | 0.52 | 0.53 | 0.33 | 0.42 |
Inventory Turnover | 40.32 | 41.30 | 50.79 | 51.42 | 23.04 | 23.19 |
Quick Ratio | 2.79 | 2.68 | 2.77 | 2.93 | 2.64 | 4.03 |
Current Ratio | 2.91 | 2.79 | 2.88 | 3.03 | 2.75 | 4.29 |
Return on Equity (ROE) | 19.78% | 20.05% | 15.57% | 9.08% | 6.75% | 11.70% |
Return on Assets (ROA) | 6.35% | 5.98% | 4.79% | 3.86% | 3.44% | 4.62% |
Return on Invested Capital (ROIC) | 23.67% | 24.77% | 18.60% | 14.69% | 11.26% | 9.95% |
Return on Capital Employed (ROCE) | 11.90% | 11.50% | 8.70% | 7.20% | 5.30% | 7.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.53% | 5.23% | 6.75% | 3.15% | 1.79% | 1.78% |
FCF Yield | -5.65% | -2.74% | 6.33% | -3.20% | -1.74% | -2.26% |
Dividend Yield | 12.74% | 10.57% | 2.52% | 1.28% | 1.71% | 2.96% |
Payout Ratio | 145.54% | 139.95% | 35.90% | 41.61% | 58.28% | 194.98% |
Buyback Yield / Dilution | 0.39% | 0.62% | 1.53% | 0.19% | -14.25% | -1.43% |
Total Shareholder Return | 13.13% | 11.19% | 4.05% | 1.47% | -12.54% | 1.53% |