Rede D'Or São Luiz S.A. (BVMF: RDOR3)
33.53
0.00 (0.00%)
Sep 11, 2024, 4:40 PM GMT-3
Rede D'Or São Luiz Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 3,635 | 3,267 | 1,110 | 124.62 | 146.88 | 68.68 | Upgrade
|
Short-Term Investments | 30,071 | 28,464 | 29,237 | 12,430 | 15,580 | 2,905 | Upgrade
|
Cash & Short-Term Investments | 33,706 | 31,731 | 30,346 | 12,554 | 15,727 | 2,974 | Upgrade
|
Cash Growth | 15.14% | 4.56% | 141.72% | -20.18% | 428.81% | 52.04% | Upgrade
|
Accounts Receivable | 8,552 | 7,940 | 7,055 | 7,565 | 5,164 | 4,118 | Upgrade
|
Other Receivables | 2,689 | 2,042 | 1,522 | 422.77 | 316.39 | 131.26 | Upgrade
|
Receivables | 11,242 | 9,981 | 8,578 | 7,988 | 5,480 | 4,249 | Upgrade
|
Inventory | 722.23 | 705.9 | 808.69 | 735.25 | 607.95 | 335.48 | Upgrade
|
Other Current Assets | 759.14 | 704.94 | 891.1 | 612.64 | 616.44 | 2,170 | Upgrade
|
Total Current Assets | 46,429 | 43,123 | 40,624 | 21,890 | 22,432 | 9,729 | Upgrade
|
Property, Plant & Equipment | 16,582 | 15,590 | 13,941 | 11,721 | 10,367 | 8,810 | Upgrade
|
Long-Term Investments | 4,257 | 4,266 | 4,360 | 2,326 | 1,089 | 1,227 | Upgrade
|
Goodwill | 12,972 | 12,941 | 12,930 | 9,802 | 7,119 | 4,747 | Upgrade
|
Other Intangible Assets | 3,437 | 3,508 | 3,548 | 829.53 | 690.57 | 618.55 | Upgrade
|
Long-Term Deferred Tax Assets | 3,626 | 3,600 | 3,366 | 792.08 | 528.9 | 318.66 | Upgrade
|
Other Long-Term Assets | 7,993 | 7,313 | 7,910 | 4,611 | 3,430 | 1,150 | Upgrade
|
Total Assets | 95,294 | 90,342 | 86,678 | 51,971 | 45,657 | 26,600 | Upgrade
|
Accounts Payable | 1,491 | 1,356 | 1,257 | 990.94 | 846.88 | 498.07 | Upgrade
|
Accrued Expenses | 6,840 | 5,785 | 4,895 | 794.06 | 986.49 | 771.28 | Upgrade
|
Current Portion of Long-Term Debt | 3,289 | 3,558 | 5,801 | 2,024 | 987.47 | 677.87 | Upgrade
|
Current Portion of Leases | 718.93 | 872.95 | 621.75 | 296.25 | 415.47 | 171.07 | Upgrade
|
Current Income Taxes Payable | 1,007 | 757.93 | 787.89 | 592.13 | 49.67 | 52.81 | Upgrade
|
Current Unearned Revenue | - | - | - | - | 3.92 | 3.92 | Upgrade
|
Other Current Liabilities | 1,971 | 1,908 | 1,389 | 401.34 | 571.15 | 517.82 | Upgrade
|
Total Current Liabilities | 15,316 | 14,238 | 14,751 | 5,099 | 3,861 | 2,693 | Upgrade
|
Long-Term Debt | 34,502 | 32,239 | 29,041 | 26,861 | 23,364 | 14,821 | Upgrade
|
Long-Term Leases | 2,521 | 2,300 | 2,711 | 2,697 | 2,822 | 2,356 | Upgrade
|
Long-Term Unearned Revenue | - | - | - | - | 64.46 | 68.37 | Upgrade
|
Long-Term Deferred Tax Liabilities | 226.54 | 168.67 | 398.41 | 592.98 | 325.96 | 301.55 | Upgrade
|
Other Long-Term Liabilities | 17,568 | 17,562 | 17,069 | 2,043 | 1,218 | 917.39 | Upgrade
|
Total Liabilities | 70,134 | 66,507 | 63,971 | 37,293 | 31,655 | 21,158 | Upgrade
|
Common Stock | 15,458 | 15,458 | 15,458 | 7,322 | 6,473 | 867.78 | Upgrade
|
Additional Paid-In Capital | - | - | - | - | - | 2,336 | Upgrade
|
Retained Earnings | 3,660 | 2,508 | 1,300 | 1,600 | 2,789 | 2,467 | Upgrade
|
Treasury Stock | -813.84 | -519.42 | -544.61 | -139.28 | -263.38 | -474.46 | Upgrade
|
Comprensive Income & Other | 5,498 | 5,092 | 5,229 | 4,800 | 4,614 | 13.39 | Upgrade
|
Total Common Equity | 23,802 | 22,540 | 21,443 | 13,583 | 13,613 | 5,210 | Upgrade
|
Minority Interest | 1,358 | 1,296 | 1,265 | 1,095 | 389.06 | 231.87 | Upgrade
|
Shareholders' Equity | 25,160 | 23,836 | 22,708 | 14,678 | 14,002 | 5,442 | Upgrade
|
Total Liabilities & Equity | 95,294 | 90,342 | 86,678 | 51,971 | 45,657 | 26,600 | Upgrade
|
Total Debt | 41,031 | 38,969 | 38,175 | 31,878 | 27,589 | 18,026 | Upgrade
|
Net Cash (Debt) | -7,325 | -7,238 | -7,828 | -19,324 | -11,862 | -15,052 | Upgrade
|
Net Cash Per Share | -3.26 | -3.21 | -3.47 | -9.77 | -6.09 | -8.50 | Upgrade
|
Filing Date Shares Outstanding | 2,244 | 2,255 | 2,253 | 1,971 | 1,943 | 1,763 | Upgrade
|
Total Common Shares Outstanding | 2,244 | 2,255 | 2,253 | 1,971 | 1,943 | 1,763 | Upgrade
|
Working Capital | 31,112 | 28,886 | 25,873 | 16,791 | 18,571 | 7,036 | Upgrade
|
Book Value Per Share | 10.61 | 10.00 | 9.52 | 6.89 | 7.01 | 2.96 | Upgrade
|
Tangible Book Value | 7,394 | 6,090 | 4,965 | 2,952 | 5,803 | -155.34 | Upgrade
|
Tangible Book Value Per Share | 3.30 | 2.70 | 2.20 | 1.50 | 2.99 | -0.09 | Upgrade
|
Land | 1,257 | 1,182 | 1,168 | 1,019 | 974.18 | 936.74 | Upgrade
|
Buildings | 4,609 | 4,519 | 3,762 | 3,151 | 2,537 | 2,097 | Upgrade
|
Machinery | 5,697 | 5,323 | 4,620 | 3,858 | 3,098 | 2,625 | Upgrade
|
Construction In Progress | 2,894 | 2,625 | 2,742 | 1,810 | 1,297 | 880.55 | Upgrade
|
Leasehold Improvements | 4,994 | 4,416 | 3,146 | 2,571 | 1,817 | 1,758 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.