Sea Limited (BVMF:S2EA34)

Sea Limited Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	424,906	376,892	111,378	154,513	691,310	528,404
Market Cap Growth	23.99%	238.39%	-27.92%	-77.65%	30.83%	605.56%
Enterprise Value	395,497	355,879	105,278	144,590	648,459	521,297
Last Close Price	28.64	26.66	7.80	11.31	-	-
PE Ratio	56.21	137.15	152.29	-	-	-
PS Ratio	3.79	3.62	1.76	2.35	12.46	23.25
PB Ratio	7.74	7.19	3.43	5.03	16.71	29.75
P/TBV Ratio	7.91	7.40	3.57	5.39	18.23	32.54
P/FCF Ratio	20.44	20.59	12.49	-	-	463.35
P/OCF Ratio	17.45	18.59	11.04	-	594.66	183.05
EV/Sales Ratio	3.55	3.42	1.66	2.20	11.69	22.94
EV/EBITDA Ratio	34.69	54.71	27.69	-	-	-
EV/EBIT Ratio	43.74	86.90	63.32	-	-	-
EV/FCF Ratio	19.03	19.44	11.80	-	-	457.12
Debt / Equity Ratio	0.41	0.49	0.67	0.77	0.57	0.61
Debt / EBITDA Ratio	1.95	2.94	4.05	-	-	-
Debt / FCF Ratio	1.09	1.39	2.43	-	-	9.53
Asset Turnover	0.87	0.81	0.73	0.70	0.68	0.56
Inventory Turnover	56.52	71.58	61.52	63.96	66.69	66.41
Quick Ratio	0.73	0.94	0.89	1.17	1.57	1.55
Current Ratio	1.44	1.49	1.44	1.83	2.11	1.93
Return on Equity (ROE)	15.68%	5.90%	2.60%	-25.05%	-37.68%	-70.73%
Return on Assets (ROA)	4.45%	1.99%	1.19%	-3.96%	-6.77%	-10.39%
Return on Capital (ROIC)	8.00%	3.48%	1.99%	-6.44%	-11.51%	-19.67%
Return on Capital Employed (ROCE)	14.30%	5.80%	3.20%	-11.30%	-13.70%	-22.40%
Earnings Yield	1.78%	0.73%	0.66%	-5.65%	-1.65%	-1.59%
FCF Yield	4.89%	4.86%	8.01%	-6.77%	-0.45%	0.22%
Buyback Yield / Dilution	-5.53%	-1.73%	-6.50%	-4.77%	-11.62%	-9.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.