Sea Limited (BVMF:S2EA34)

Sea Limited Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 18, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	265,906	390,793	313,362	116,210	147,316	625,532
Market Cap Growth	-44.79%	24.71%	169.65%	-21.12%	-76.45%	22.45%
Enterprise Value	231,656	346,568	283,363	109,209	133,763	594,614
PE Ratio	31.80	50.62	143.38	162.00	-	-
Forward PE	19.52	29.84	30.48	74.01	-	-
PS Ratio	2.02	3.40	3.72	1.77	2.36	12.53
PB Ratio	3.93	6.22	7.47	3.52	5.14	16.86
P/TBV Ratio	0.87	6.50	7.66	3.65	5.08	16.11
P/FCF Ratio	10.91	17.28	21.12	12.61	-	-
P/OCF Ratio	9.57	15.51	19.07	11.15	-	598.00
EV/Sales Ratio	1.83	3.01	3.36	1.67	2.14	11.91
EV/EBITDA Ratio	15.49	29.32	53.74	32.73	-	-
EV/EBIT Ratio	22.00	34.82	85.36	96.91	-	-
EV/FCF Ratio	9.50	15.33	19.10	11.85	-	-
Debt / Equity Ratio	0.15	0.13	0.30	0.58	0.70	0.53
Debt / EBITDA Ratio	1.69	1.41	3.91	6.68	-	-
Debt / FCF Ratio	-	0.74	1.39	2.42	-	-
Net Debt / Equity Ratio	-0.54	-0.58	-0.54	-0.14	-0.42	-0.80
Net Debt / EBITDA Ratio	-3.28	-3.07	-4.29	-1.37	2.27	4.53
Net Debt / FCF Ratio	-	-1.60	-1.52	-0.50	1.22	10.48
Asset Turnover	0.84	0.88	0.81	0.73	0.70	0.68
Inventory Turnover	62.14	69.40	71.58	61.51	63.96	66.69
Quick Ratio	1.28	1.28	1.19	1.03	1.33	1.68
Current Ratio	1.58	1.58	1.49	1.44	1.83	2.11
Return on Equity (ROE)	12.78%	15.25%	5.90%	2.60%	-25.05%	-37.68%
Return on Assets (ROA)	4.76%	5.44%	1.86%	0.48%	-9.26%	-12.95%
Return on Invested Capital (ROIC)	9.18%	10.91%	3.46%	0.87%	-21.73%	-43.21%
Return on Capital Employed (ROCE)	14.09%	15.26%	6.01%	2.16%	-13.74%	-18.20%
Earnings Yield	3.14%	1.98%	0.70%	0.62%	-	-
FCF Yield	9.17%	5.79%	4.73%	7.93%	-	-
Buyback Yield / Dilution	-2.90%	-5.54%	-1.73%	-6.50%	-4.77%	-11.62%
Total Shareholder Return	-2.90%	-5.54%	-1.73%	-6.50%	-4.77%	-11.62%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.