Bradsaúde S.A. (BVMF:SAUD3)
Brazil · Delayed Price · Currency is BRL 15.70
+0.63 (4.18%)
Nov 9, 2026, 5:35 PM GMT-3
Bradsaúde Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 21,101 | 2,380 | 2,243 | 2,084 | 1,847 | 1,923 |
Total Interest & Dividend Income | 1,505 | 125.02 | 133.47 | 126.19 | 88.84 | 54.28 |
Non-Insurance Activities Revenue | 297.28 | 40.18 | 38.19 | 51.56 | 21.89 | 16.41 |
| 22,904 | 2,545 | 2,415 | 2,261 | 1,958 | 1,994 | |
Revenue Growth | 797.64% | 5.41% | 6.78% | 15.50% | -1.79% | 5.91% |
Policy Benefits | 15,910 | 769.46 | 753.57 | 737.85 | 735.47 | 700.38 |
Policy Acquisition & Underwriting Costs | 1,154 | 280.32 | 268.3 | 242.59 | 245.26 | - |
Depreciation & Amortization | - | - | - | 4.32 | 2.07 | 5.82 |
Selling, General & Administrative | 685.95 | 122.37 | 112.44 | 99.28 | 30.71 | 516.53 |
Provision for Bad Debts | -11.02 | - | - | 0.9 | 0.88 | 48.92 |
Non-Insurance Activities Expense | 127.36 | 58.52 | 53.63 | - | - | - |
Other Operating Expenses | 1,365 | 422.37 | 412.35 | 370.94 | 347.58 | 123.77 |
Total Operating Expenses | 19,232 | 1,653 | 1,600 | 1,491 | 1,389 | 1,437 |
Operating Income | 3,672 | 892.14 | 814.36 | 770.07 | 568.98 | 556.8 |
Interest Expense | -790.3 | -42.6 | -36.46 | -33.55 | -6.08 | -2.7 |
Earnings From Equity Investments | 187.94 | 5.92 | 6.34 | 4.15 | 6.13 | 6.56 |
Other Non Operating Income (Expenses) | -137.01 | -25.81 | -20.87 | -14.3 | -45.09 | -12.36 |
EBT Excluding Unusual Items | 2,933 | 829.65 | 763.38 | 726.37 | 523.94 | 548.3 |
Gain (Loss) on Sale of Assets | - | - | - | -1.98 | -6.64 | -1.12 |
Pretax Income | 2,933 | 829.65 | 763.38 | 724.39 | 517.29 | 547.18 |
Income Tax Expense | 840.26 | 247.11 | 224.24 | 212.8 | 151.05 | 165.84 |
Earnings From Continuing Ops. | 2,092 | 582.54 | 539.13 | 511.59 | 366.25 | 381.34 |
Minority Interest in Earnings | 0.76 | 0.03 | 0.11 | -0.2 | -0.39 | -0.98 |
Net Income | 2,093 | 582.57 | 539.24 | 511.39 | 365.86 | 380.36 |
Net Income to Common | 2,093 | 582.57 | 539.24 | 511.39 | 365.86 | 380.36 |
Net Income Growth | 264.34% | 8.04% | 5.45% | 39.78% | -3.81% | 5.33% |
Shares Outstanding (Basic) | 1,378 | 545 | 547 | 552 | 553 | 579 |
Shares Outstanding (Diluted) | 1,378 | 545 | 547 | 552 | 553 | 580 |
Shares Change | 153.54% | -0.25% | -1.04% | -0.08% | -4.68% | -0.72% |
EPS (Basic) | 1.52 | 1.07 | 0.99 | 0.93 | 0.66 | 0.66 |
EPS (Diluted) | 1.52 | 1.07 | 0.99 | 0.93 | 0.66 | 0.66 |
EPS Growth | 43.70% | 8.31% | 6.55% | 39.89% | 0.91% | 6.08% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 95.27 | 583.81 | 531.15 | 406.96 | 686.19 | 852.87 |
Free Cash Flow Per Share | 0.07 | 1.07 | 0.97 | 0.74 | 1.24 | 1.47 |
Dividend Per Share | 0.602 | 0.814 | 0.817 | 0.928 | 0.433 | 0.327 |
Dividend Growth | -60.81% | -0.44% | -11.91% | 114.42% | 32.52% | -42.83% |
Operating Margin | 16.03% | 35.05% | 33.73% | 34.05% | 29.06% | 27.93% |
Profit Margin | 9.14% | 22.89% | 22.33% | 22.61% | 18.68% | 19.08% |
Free Cash Flow Margin | 0.42% | 22.94% | 22.00% | 18.00% | 35.04% | 42.78% |
EBITDA | 3,653 | 902.16 | 870.51 | 819.3 | 601.37 | 614.56 |
EBITDA Margin | 15.95% | 35.45% | 36.05% | 36.23% | 30.71% | 30.82% |
D&A For EBITDA | -18.7 | 10.02 | 56.15 | 49.23 | 32.4 | 57.76 |
EBIT | 3,672 | 892.14 | 814.36 | 770.07 | 568.98 | 556.8 |
EBIT Margin | 16.03% | 35.05% | 33.73% | 34.05% | 29.06% | 27.93% |
Effective Tax Rate | 28.65% | 29.79% | 29.38% | 29.38% | 29.20% | 30.31% |