Sequoia Logística e Transportes S.A. (BVMF:SEQL3)
Brazil · Delayed Price · Currency is BRL 0.0700
+0.0100 (16.67%)
Jul 27, 2026, 5:03 PM GMT-3
BVMF:SEQL3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 567.05 | 592.93 | 769.02 | 744.74 | 1,804 | 1,520 | |
Revenue Growth | -29.84% | -22.90% | 3.26% | -58.73% | 18.68% | 52.32% |
Cost of Revenue | 523.35 | 552.49 | 794.18 | 831.54 | 1,491 | 1,254 |
Gross Profit | 43.7 | 40.44 | -25.17 | -86.8 | 313.61 | 266.42 |
Selling, General & Admin | 189.3 | 204.98 | 626.99 | 552.73 | 320.21 | 252.28 |
Other Operating Expenses | 93.22 | -12.91 | -13.74 | 60.19 | -75.1 | -41.36 |
Operating Expenses | 282.53 | 192.07 | 613.26 | 612.92 | 245.1 | 210.92 |
Operating Income | -238.83 | -151.63 | -638.42 | -699.71 | 68.5 | 55.49 |
Interest Expense | -190.06 | -155.79 | -162.32 | -255.28 | -211.12 | -93.74 |
Interest & Investment Income | - | 2.97 | 2.75 | 8.41 | 18.77 | 18.25 |
Earnings From Equity Investments | -0.24 | -0.42 | -0.51 | -3.52 | -8.11 | -0.98 |
Other Non Operating Income (Expenses) | -11.61 | 7.1 | -38.04 | - | - | - |
EBT Excluding Unusual Items | -440.73 | -297.76 | -836.54 | -950.11 | -131.96 | -20.97 |
Impairment of Goodwill | - | - | -480.58 | - | - | - |
Gain (Loss) on Sale of Investments | -0.66 | -0.66 | 17.6 | - | - | - |
Other Unusual Items | 49.81 | 125.01 | 24.1 | - | - | -6.53 |
Pretax Income | -391.58 | -173.41 | -1,275 | -950.11 | -131.96 | -27.51 |
Income Tax Expense | -17.89 | 22.01 | 2.97 | -127.89 | -25.08 | -9.65 |
Earnings From Continuing Operations | -373.69 | -195.42 | -1,278 | -822.22 | -106.87 | -17.86 |
Minority Interest in Earnings | 26.25 | -6.75 | 184.13 | - | - | - |
Net Income | -347.44 | -202.17 | -1,094 | -822.22 | -106.87 | -17.86 |
Net Income to Common | -347.44 | -202.17 | -1,094 | -822.22 | -106.87 | -17.86 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,574 | 12 | 2 | 1 | 14 | 1 |
Shares Outstanding (Diluted) | 1,574 | 12 | 2 | 1 | 14 | 1 |
Shares Change | 70406.15% | 486.49% | 114.93% | -93.21% | 1966.19% | 28.53% |
EPS (Basic) | -0.22 | -16.87 | -535.49 | -864.80 | -7.63 | -26.36 |
EPS (Diluted) | -0.22 | -16.87 | -535.49 | -864.80 | -7.63 | -26.36 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -54.4 | -16.95 | 70.4 | -293.92 | -7.67 | -94.96 |
Free Cash Flow Per Share | -0.04 | -1.41 | 34.45 | -309.14 | -0.55 | -140.13 |
Gross Margin | 7.71% | 6.82% | -3.27% | -11.65% | 17.38% | 17.52% |
Operating Margin | -42.12% | -25.57% | -83.02% | -93.95% | 3.80% | 3.65% |
Profit Margin | -61.27% | -34.10% | -142.29% | -110.40% | -5.92% | -1.18% |
Free Cash Flow Margin | -9.59% | -2.86% | 9.16% | -39.47% | -0.43% | -6.25% |
EBITDA | -153.59 | -76.12 | -548.16 | -548.74 | 224.8 | 190.58 |
EBITDA Margin | -27.09% | -12.84% | -71.28% | -73.68% | 12.46% | 12.53% |
D&A For EBITDA | 85.23 | 75.51 | 90.26 | 150.97 | 156.3 | 135.08 |
EBIT | -238.83 | -151.63 | -638.42 | -699.71 | 68.5 | 55.49 |
EBIT Margin | -42.12% | -25.57% | -83.02% | -93.95% | 3.80% | 3.65% |