Smartfit Escola de Ginástica e Dança S.A. (BVMF:SMFT3)
Brazil · Delayed Price · Currency is BRL 17.12
0.00 (0.00%)
At close: Aug 14, 2026
BVMF:SMFT3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,052 | 7,242 | 5,580 | 4,245 | 2,930 | 1,707 | |
Revenue Growth | 25.18% | 29.77% | 31.46% | 44.85% | 71.69% | 35.87% |
Cost of Revenue | 4,573 | 4,165 | 3,267 | 2,534 | 2,018 | 1,593 |
Gross Profit | 3,478 | 3,077 | 2,313 | 1,711 | 912.02 | 113.84 |
Selling, General & Admin | 1,550 | 1,368 | 1,026 | 813.14 | 640.34 | 461.94 |
Other Operating Expenses | 17.3 | 16.11 | 23.85 | -148.22 | 12.84 | -3.55 |
Operating Expenses | 1,567 | 1,384 | 1,050 | 664.93 | 653.18 | 458.39 |
Operating Income | 1,911 | 1,693 | 1,263 | 1,046 | 258.85 | -344.55 |
Interest Expense | -1,496 | -1,321 | -1,028 | -823.77 | -697.78 | -472.16 |
Interest & Investment Income | 393.29 | 380.03 | 291.85 | 363.4 | 353.26 | 113.92 |
Earnings From Equity Investments | 3.46 | 5.02 | 0.85 | -1.09 | 6.57 | -15 |
Currency Exchange Gain (Loss) | 13.01 | 8.25 | -9.24 | 0.82 | -8.23 | -29.25 |
Other Non Operating Income (Expenses) | -25.89 | -20.37 | -21.84 | -13.74 | 5.02 | 92.25 |
EBT Excluding Unusual Items | 798.64 | 744.43 | 496.33 | 571.59 | -82.32 | -654.79 |
Pretax Income | 798.64 | 744.43 | 496.33 | 571.59 | -82.32 | -654.79 |
Income Tax Expense | 111.9 | 103.9 | 55.76 | -472.59 | 3.74 | -21.77 |
Earnings From Continuing Operations | 686.75 | 640.53 | 440.58 | 1,044 | -86.05 | -633.02 |
Minority Interest in Earnings | -0.28 | -1.85 | -4.14 | -7.62 | -3.38 | -1.56 |
Net Income | 686.47 | 638.69 | 436.44 | 1,037 | -89.43 | -634.58 |
Net Income to Common | 686.47 | 638.69 | 436.44 | 1,037 | -89.43 | -634.58 |
Net Income Growth | 29.41% | 46.34% | -57.89% | - | - | - |
Shares Outstanding (Basic) | 606 | 595 | 586 | 586 | 586 | 525 |
Shares Outstanding (Diluted) | 624 | 616 | 607 | 609 | 586 | 525 |
Shares Change | 2.34% | 1.49% | -0.44% | 3.93% | 11.65% | 18.63% |
EPS (Basic) | 1.13 | 1.07 | 0.74 | 1.77 | -0.15 | -1.21 |
EPS (Diluted) | 1.10 | 1.04 | 0.72 | 1.70 | -0.15 | -1.21 |
EPS Growth | 26.45% | 44.20% | -57.71% | - | - | - |
Free Cash Flow | -456.73 | -230.23 | -443.63 | -11.27 | -470.73 | -442.37 |
Free Cash Flow Per Share | -0.73 | -0.37 | -0.73 | -0.02 | -0.80 | -0.84 |
Dividend Per Share | - | - | 0.593 | 0.454 | - | - |
Dividend Growth | - | - | 30.74% | - | - | - |
Gross Margin | 43.20% | 42.49% | 41.45% | 40.31% | 31.12% | 6.67% |
Operating Margin | 23.73% | 23.38% | 22.63% | 24.64% | 8.83% | -20.19% |
Profit Margin | 8.53% | 8.82% | 7.82% | 24.42% | -3.05% | -37.18% |
Free Cash Flow Margin | -5.67% | -3.18% | -7.95% | -0.27% | -16.06% | -25.92% |
EBITDA | 2,556 | 2,627 | 1,996 | 1,627 | 694.24 | 57.34 |
EBITDA Margin | 31.75% | 36.27% | 35.77% | 38.33% | 23.69% | 3.36% |
D&A For EBITDA | 645.19 | 933.89 | 733.04 | 581.16 | 435.39 | 401.89 |
EBIT | 1,911 | 1,693 | 1,263 | 1,046 | 258.85 | -344.55 |
EBIT Margin | 23.73% | 23.38% | 22.63% | 24.64% | 8.83% | -20.19% |
Effective Tax Rate | 14.01% | 13.96% | 11.23% | - | - | - |