BVMF:TAEE11 Balance Sheet

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	741.6	750.98	1,306	1,083	384.82
Accounts Receivable	1,964	1,711	1,785	1,576	1,533
Other Receivables	209.04	190.54	158.32	192.61	61.72
Other Current Assets	664.65	370.6	288.37	237.73	155.85
Total Current Assets	3,579	3,023	3,538	3,090	2,135
Property, Plant & Equipment	223.16	223.39	232.24	203.71	86.35
Other Intangible Assets	175.12	194.35	165.94	136.94	98.8
Long-Term Investments	3,116	3,592	3,491	3,612	3,644
Long-Term Accounts Receivable	15,207	13,211	11,732	10,152	9,821
Other Long-Term Assets	205.61	187.15	178.04	114.43	110.34
Total Assets	22,507	20,431	19,337	17,309	15,896
Accounts Payable	287.46	199.27	170.51	133.73	131.62
Accrued Expenses	136.28	105.33	76.38	85.82	99.81
Current Portion of Long-Term Debt	1,340	1,482	1,154	634.73	949.51
Current Portion of Leases	0.43	1.31	1.6	3.19	8.53
Current Income Taxes Payable	2.45	6.62	18.12	11.31	8.18
Other Current Liabilities	518.17	668.11	343.14	152.73	219.48
Total Current Liabilities	2,285	2,463	1,764	1,022	1,417
Long-Term Debt	9,813	8,411	8,682	7,561	5,873
Long-Term Leases	0.18	0.1	1.24	3.09	7.26
Long-Term Deferred Tax Liabilities	2,405	2,199	1,983	2,052	1,811
Other Long-Term Liabilities	394.63	418.29	385.08	100.66	102.27
Total Liabilities	14,898	13,492	12,814	10,739	9,211
Common Stock	3,068	3,068	3,068	3,068	3,042
Retained Earnings	4,045	3,329	2,925	2,919	3,022
Comprehensive Income & Other	496.86	543.4	530.65	583.65	621.2
Shareholders' Equity	7,609	6,940	6,523	6,570	6,685
Total Liabilities & Equity	22,507	20,431	19,337	17,309	15,896
Total Debt	11,154	9,895	9,838	8,202	6,839
Net Cash (Debt)	-10,412	-9,144	-8,532	-7,119	-6,454
Net Cash Per Share	-30.22	-26.54	-24.77	-20.67	-18.73
Filing Date Shares Outstanding	344.5	344.5	344.5	344.5	344.5
Total Common Shares Outstanding	344.5	344.5	344.5	344.5	344.5
Working Capital	1,294	559.92	1,774	2,068	718.05
Book Value Per Share	22.09	20.14	18.94	19.07	19.40
Tangible Book Value	7,434	6,745	6,357	6,434	6,586
Tangible Book Value Per Share	21.58	19.58	18.45	18.68	19.12
Buildings	88.23	17.42	-	-	-
Machinery	138.7	118.57	-	-	-
Construction In Progress	52.9	127.97	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.