Track & Field Co S.A. (BVMF:TFCO4)
Brazil · Delayed Price · Currency is BRL 15.77
+0.57 (3.75%)
Oct 7, 2026, 5:04 PM GMT-3
Track & Field Co Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 1,123 | 1,047 | 831.76 | 683.69 | 567.43 | 434.59 |
Revenue Growth | 20.38% | 25.82% | 21.66% | 20.49% | 30.56% | 62.57% |
Cost of Revenue | 487.13 | 450.54 | 362.94 | 289.26 | 240.66 | 175.15 |
Gross Profit | 635.38 | 595.97 | 468.82 | 394.43 | 326.77 | 259.45 |
Selling, General & Admin | 410.92 | 382.62 | 310.18 | 247.82 | 205.39 | 170.01 |
Other Operating Expenses | -7.65 | -6.87 | -4.2 | -2.11 | -3.83 | -0.49 |
Operating Expenses | 403.26 | 375.75 | 305.98 | 245.72 | 201.55 | 169.53 |
Operating Income | 232.11 | 220.22 | 162.84 | 148.71 | 125.22 | 89.92 |
Interest Expense | -20.8 | -17.98 | -12.26 | -20.75 | -15.06 | -5.96 |
Interest & Investment Income | 1.47 | 1.45 | 4.58 | 8.97 | 10.26 | 3.26 |
Other Non Operating Income (Expenses) | -19.01 | -16.15 | -9.09 | - | - | -0.12 |
EBT Excluding Unusual Items | 193.77 | 187.54 | 146.08 | 136.93 | 120.42 | 87.1 |
Gain (Loss) on Sale of Assets | -0.24 | -0.24 | -0.47 | - | - | -0.01 |
Asset Writedown | -7.86 | -7.86 | - | - | - | - |
Legal Settlements | 0.63 | 0.34 | 1.83 | - | - | 0.46 |
Other Unusual Items | - | - | - | - | - | 1.18 |
Pretax Income | 186.31 | 179.78 | 147.44 | 136.93 | 120.42 | 88.73 |
Income Tax Expense | 41.25 | 37.46 | 29.69 | 22.52 | 23.96 | 11.58 |
Earnings From Continuing Operations | 145.06 | 142.32 | 117.75 | 114.41 | 96.46 | 77.15 |
Minority Interest in Earnings | 1.94 | 1.61 | - | - | - | - |
Net Income | 147 | 143.93 | 117.75 | 114.41 | 96.46 | 77.15 |
Net Income to Common | 147 | 143.93 | 117.75 | 114.41 | 96.46 | 77.15 |
Net Income Growth | 9.79% | 22.23% | 2.92% | 18.61% | 25.03% | 198.66% |
Shares Outstanding (Basic) | 152 | 152 | 155 | 156 | 156 | 157 |
Shares Outstanding (Diluted) | 152 | 152 | 155 | 156 | 156 | 157 |
Shares Change | -0.56% | -2.02% | -0.49% | -0.62% | -0.13% | 11.69% |
EPS (Basic) | 0.97 | 0.95 | 0.76 | 0.74 | 0.62 | 0.49 |
EPS (Diluted) | 0.97 | 0.95 | 0.76 | 0.74 | 0.62 | 0.49 |
EPS Growth | 10.41% | 24.75% | 3.43% | 19.35% | 25.20% | 167.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 107.58 | 95.05 | 55.14 | 44.16 | 34.55 | 8.58 |
Free Cash Flow Per Share | 0.71 | 0.63 | 0.36 | 0.28 | 0.22 | 0.06 |
Dividend Per Share | 0.086 | 0.206 | 0.202 | - | - | - |
Dividend Growth | -63.61% | 1.69% | - | - | - | - |
Gross Margin | 56.60% | 56.95% | 56.36% | 57.69% | 57.59% | 59.70% |
Operating Margin | 20.68% | 21.04% | 19.58% | 21.75% | 22.07% | 20.69% |
Profit Margin | 13.10% | 13.75% | 14.16% | 16.73% | 17.00% | 17.75% |
Free Cash Flow Margin | 9.58% | 9.08% | 6.63% | 6.46% | 6.09% | 1.97% |
EBITDA | 254.11 | 240.12 | 179.4 | 176.33 | 144.51 | 93.05 |
EBITDA Margin | 22.64% | 22.94% | 21.57% | 25.79% | 25.47% | 21.41% |
D&A For EBITDA | 21.99 | 19.9 | 16.56 | 27.62 | 19.29 | 3.13 |
EBIT | 232.11 | 220.22 | 162.84 | 148.71 | 125.22 | 89.92 |
EBIT Margin | 20.68% | 21.04% | 19.58% | 21.75% | 22.07% | 20.69% |
Effective Tax Rate | 22.14% | 20.84% | 20.14% | 16.45% | 19.90% | 13.05% |