TIM S.A. (BVMF:TIMS3)
Brazil · Delayed Price · Currency is BRL 21.50
+0.03 (0.14%)
Jul 27, 2026, 5:05 PM GMT-3
TIM S.A. Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,037 | 26,625 | 25,448 | 23,834 | 21,531 | 18,058 | |
Revenue Growth | 5.01% | 4.62% | 6.77% | 10.70% | 19.23% | 4.58% |
Cost of Revenue | 12,425 | 12,267 | 11,893 | 11,496 | 10,656 | 8,443 |
Gross Profit | 14,613 | 14,358 | 13,555 | 12,337 | 10,875 | 9,615 |
Selling, General & Admin | 7,758 | 7,694 | 7,707 | 7,502 | 7,405 | 6,345 |
Other Operating Expenses | -81.67 | 3.94 | 14.33 | 37.76 | 29.43 | 21.99 |
Operating Expenses | 7,676 | 7,698 | 7,721 | 7,540 | 7,434 | 6,367 |
Operating Income | 6,937 | 6,660 | 5,834 | 4,798 | 3,440 | 3,248 |
Interest Expense | -2,699 | -2,615 | -2,340 | -2,109 | -2,237 | -1,259 |
Interest & Investment Income | 1,219 | 1,173 | 730.57 | 1,021 | 901.88 | 596.75 |
Earnings From Equity Investments | -109.23 | -107.8 | -82.53 | -89.3 | -61.59 | -11.57 |
Currency Exchange Gain (Loss) | -30.95 | -63.66 | 71.36 | -7.06 | 5.01 | 0.66 |
Other Non Operating Income (Expenses) | 59.89 | -14.1 | -149.78 | -119.19 | 37.8 | 120.54 |
EBT Excluding Unusual Items | 5,376 | 5,032 | 4,063 | 3,494 | 2,086 | 2,695 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 1,613 |
Gain (Loss) on Sale of Assets | -0.73 | -4.8 | -3.2 | 1.65 | 0.3 | -844.21 |
Legal Settlements | -524.44 | -467.68 | -437.23 | -615.36 | -365.88 | -360.94 |
Other Unusual Items | - | - | - | 303.44 | - | - |
Pretax Income | 4,851 | 4,560 | 3,622 | 3,184 | 1,721 | 3,103 |
Income Tax Expense | 519.54 | 248.03 | 468.58 | 346.61 | 50.15 | 146.05 |
Net Income | 4,331 | 4,312 | 3,154 | 2,837 | 1,671 | 2,957 |
Net Income to Common | 4,331 | 4,312 | 3,154 | 2,837 | 1,671 | 2,957 |
Net Income Growth | 26.21% | 36.72% | 11.15% | 69.83% | -43.50% | 60.39% |
Shares Outstanding (Basic) | 2,406 | 2,414 | 2,420 | 2,421 | 2,420 | 2,420 |
Shares Outstanding (Diluted) | 2,406 | 2,414 | 2,420 | 2,421 | 2,420 | 2,421 |
Shares Change | -0.57% | -0.24% | -0.02% | 0.02% | -0.02% | -0.02% |
EPS (Basic) | 1.80 | 1.79 | 1.30 | 1.17 | 0.69 | 1.22 |
EPS (Diluted) | 1.80 | 1.79 | 1.30 | 1.17 | 0.69 | 1.22 |
EPS Growth | 26.95% | 37.43% | 11.11% | 69.56% | -43.44% | 60.53% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9,054 | 8,899 | 7,781 | 7,916 | 4,432 | 4,794 |
Free Cash Flow Per Share | 3.76 | 3.69 | 3.21 | 3.27 | 1.83 | 1.98 |
Dividend Per Share | 1.458 | 1.582 | 0.599 | 0.661 | 0.578 | 0.369 |
Dividend Growth | 127.61% | 164.06% | -9.35% | 14.26% | 56.88% | - |
Gross Margin | 54.05% | 53.93% | 53.26% | 51.76% | 50.51% | 53.24% |
Operating Margin | 25.66% | 25.01% | 22.92% | 20.13% | 15.98% | 17.99% |
Profit Margin | 16.02% | 16.20% | 12.39% | 11.91% | 7.76% | 16.38% |
Free Cash Flow Margin | 33.49% | 33.42% | 30.58% | 33.22% | 20.58% | 26.55% |
EBITDA | 11,276 | 11,068 | 10,157 | 8,699 | 7,332 | 6,533 |
EBITDA Margin | 41.70% | 41.57% | 39.91% | 36.50% | 34.05% | 36.18% |
D&A For EBITDA | 4,339 | 4,407 | 4,324 | 3,901 | 3,891 | 3,286 |
EBIT | 6,937 | 6,660 | 5,834 | 4,798 | 3,440 | 3,248 |
EBIT Margin | 25.66% | 25.01% | 22.92% | 20.13% | 15.98% | 17.99% |
Effective Tax Rate | 10.71% | 5.44% | 12.93% | 10.89% | 2.91% | 4.71% |
Advertising Expenses | - | 688.99 | 700.64 | 599.25 | 565.27 | 459.81 |