Triunfo Participações e Investimentos S.A. (BVMF:TPIS3)
Brazil flag Brazil · Delayed Price · Currency is BRL
9.77
-0.16 (-1.61%)
May 26, 2026, 4:11 PM GMT-3

BVMF:TPIS3 Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
985.161,0551,1531,0311,1221,048
Revenue Growth (YoY)
-26.50%-8.50%11.80%-8.09%7.01%8.17%
Cost of Revenue
745.19749.89827.56832.18789.13525.06
Gross Profit
239.97304.87325.14198.83332.69523.23
Selling, General & Admin
550.19596.36166.57127.1687.63141.15
Amortization of Goodwill & Intangibles
-----390.31
Other Operating Expenses
------29.09
Operating Expenses
522.96596.36166.57127.1687.63511.98
Operating Income
-282.99-291.49158.5771.67245.0611.25
Interest Expense
-178.84-184.14-253.34-61.02-163.72-27.51
Interest & Investment Income
11.5611.5670.024.8313.784.63
Earnings From Equity Investments
-----35.3
Other Non Operating Income (Expenses)
-1.37-0.09-1.11-112.84--199.51
EBT Excluding Unusual Items
-451.64-464.16-25.86-97.3795.12-175.84
Impairment of Goodwill
------0.89
Other Unusual Items
4.034.034.173.48-145.09
Pretax Income
-447.61-460.13-21.69-93.8995.12-31.64
Income Tax Expense
5.02-4.8965.01-83.3788.77-36.62
Earnings From Continuing Operations
-452.63-455.24-86.69-10.526.354.98
Earnings From Discontinued Operations
49.1552.58105.01---
Net Income to Company
-403.48-402.6618.31-10.526.354.98
Minority Interest in Earnings
16.2816.5817.282.52.035.57
Net Income
-387.2-386.0835.59-8.028.3810.55
Net Income to Common
-387.2-386.0835.59-8.028.3810.55
Net Income Growth
-----20.57%-94.43%
Shares Outstanding (Basic)
4343434317443
Shares Outstanding (Diluted)
4343434317443
Shares Change (YoY)
--0.00%-75.00%300.00%-
EPS (Basic)
-8.93-8.900.82-0.180.050.24
EPS (Diluted)
-8.93-8.900.82-0.180.050.24
EPS Growth
-----80.14%-94.43%
Free Cash Flow
-341.89442.05479.85288.88336.6
Free Cash Flow Per Share
-7.8810.1911.061.677.76
Dividend Per Share
0.5490.5490.231-0.1840.075
Dividend Growth
138.09%138.09%--145.46%-54.64%
Gross Margin
24.36%28.90%28.21%19.29%29.66%49.91%
Operating Margin
-28.73%-27.64%13.76%6.95%21.84%1.07%
Profit Margin
-39.30%-36.60%3.09%-0.78%0.75%1.01%
Free Cash Flow Margin
-32.41%38.35%46.54%25.75%32.11%
EBITDA
-54.9-57.26333.76249.95420.73412.01
EBITDA Margin
-5.57%-5.43%28.95%24.24%37.51%39.30%
D&A For EBITDA
228.09234.23175.19178.29175.68400.76
EBIT
-282.99-291.49158.5771.67245.0611.25
EBIT Margin
-28.73%-27.64%13.76%6.95%21.84%1.07%
Effective Tax Rate
----93.33%-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.