BVMF:TPIS3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	440	233	223	182	156	366
Market Cap Growth	151.61%	4.27%	22.62%	16.67%	-57.35%	-9.44%
Enterprise Value	1,599	1,434	1,565	1,715	1,811	2,009
Last Close Price	10.14	4.82	4.62	3.62	2.93	6.80
PE Ratio	-	-	6.28	-	18.63	34.70
Forward PE	-	4.70	4.70	4.70	4.70	4.70
PS Ratio	0.45	0.22	0.19	0.18	0.14	0.35
PB Ratio	0.93	0.48	0.25	0.20	0.17	0.40
P/TBV Ratio	-	-	2.41	-	-	-
P/FCF Ratio	1.40	0.68	0.51	0.38	0.54	1.09
P/OCF Ratio	1.37	0.66	0.50	0.37	0.53	1.08
PEG Ratio	-	0.87	0.87	0.87	0.87	0.87
EV/Sales Ratio	1.62	1.36	1.36	1.66	1.61	1.92
EV/EBITDA Ratio	-	-	4.68	6.86	4.30	4.88
EV/EBIT Ratio	-	-	9.87	23.94	7.39	178.59
EV/FCF Ratio	5.11	4.19	3.54	3.58	6.27	5.97
Debt / Equity Ratio	2.65	2.64	1.57	1.70	1.82	1.87
Debt / EBITDA Ratio	-	-	4.27	6.11	3.97	4.14
Debt / FCF Ratio	3.98	3.73	3.24	3.18	5.78	5.06
Net Debt / Equity Ratio	2.53	2.48	1.53	1.64	1.76	1.79
Net Debt / EBITDA Ratio	-12.80	-21.29	4.15	5.91	3.83	3.96
Net Debt / FCF Ratio	3.80	3.50	3.14	3.08	5.58	4.85
Asset Turnover	0.40	0.43	0.41	0.36	0.38	0.33
Quick Ratio	0.19	0.16	0.15	0.26	0.24	0.25
Current Ratio	0.22	0.23	0.21	0.33	0.28	0.31
Return on Equity (ROE)	-66.17%	-65.44%	-9.58%	-1.16%	0.69%	0.55%
Return on Assets (ROA)	-7.26%	-7.34%	3.55%	1.55%	5.15%	0.22%
Return on Invested Capital (ROIC)	-16.94%	-14.66%	6.78%	2.92%	0.65%	0.43%
Return on Capital Employed (ROCE)	-23.50%	-23.80%	9.60%	3.10%	10.20%	0.50%
Earnings Yield	-88.03%	-165.75%	15.93%	-4.40%	5.37%	2.88%
FCF Yield	71.18%	146.78%	197.88%	263.39%	185.00%	91.94%
Dividend Yield	5.41%	11.39%	4.99%	-	6.26%	1.10%
Payout Ratio	-	-	28.02%	-	38.69%	67.77%
Buyback Yield / Dilution	-	-	-0.00%	75.00%	-300.00%	-
Total Shareholder Return	5.34%	11.39%	4.98%	75.00%	-293.74%	1.10%