Wiz Co Participações e Corretagem de Seguros S.A. (BVMF:WIZC3)
Brazil · Delayed Price · Currency is BRL 8.18
-0.08 (-0.97%)
Jul 27, 2026, 5:03 PM GMT-3
BVMF:WIZC3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,346 | 1,383 | 1,257 | 1,121 | 934.31 | 816.76 | |
Revenue Growth | 3.09% | 10.00% | 12.11% | 20.03% | 14.39% | 1.71% |
Cost of Revenue | 521.73 | 534.95 | 467.94 | 430.09 | 398.93 | 314.59 |
Gross Profit | 824.28 | 848.02 | 789.32 | 691.39 | 535.38 | 502.17 |
Selling, General & Admin | 150.9 | 151.57 | 157.18 | 151.46 | 131.63 | 137.67 |
Other Operating Expenses | -37.12 | -40.8 | -45.02 | -35.76 | -5.6 | 14.52 |
Operating Expenses | 220.54 | 218.88 | 229.54 | 237.29 | 237.86 | 180.97 |
Operating Income | 603.73 | 629.14 | 559.78 | 454.1 | 297.51 | 321.2 |
Interest Expense | -65.82 | -67.99 | -52.66 | -70.77 | -40.92 | -46.03 |
Interest & Investment Income | 55.49 | 50.55 | 34.93 | 44.48 | 22.58 | 12.11 |
Earnings From Equity Investments | 44.21 | 46.79 | 37.2 | 22.83 | 23.13 | 27.59 |
Currency Exchange Gain (Loss) | 4.97 | 7.7 | -16.44 | - | - | - |
Other Non Operating Income (Expenses) | -49.44 | -52.16 | -43.13 | -66.31 | -43.04 | - |
EBT Excluding Unusual Items | 593.14 | 614.03 | 519.68 | 384.33 | 259.26 | 314.87 |
Gain (Loss) on Sale of Investments | 1.3 | -0.5 | -7.99 | - | - | - |
Gain (Loss) on Sale of Assets | -43.46 | -43.46 | -24.43 | -12.67 | -0.97 | - |
Asset Writedown | -12.19 | -12.23 | -20.35 | -22 | - | - |
Other Unusual Items | 2.92 | - | - | - | -9.51 | - |
Pretax Income | 541.71 | 557.85 | 466.91 | 349.67 | 248.78 | 314.87 |
Income Tax Expense | 185.4 | 190.14 | 170.12 | 113.77 | 54.8 | 109.08 |
Earnings From Continuing Operations | 356.31 | 367.71 | 296.8 | 235.9 | 193.98 | 205.78 |
Minority Interest in Earnings | -162.05 | -166.63 | -136.69 | -94.32 | -63.32 | -17.75 |
Net Income | 194.26 | 201.08 | 160.11 | 141.58 | 130.66 | 188.04 |
Net Income to Common | 194.26 | 201.08 | 160.11 | 141.58 | 130.66 | 188.04 |
Net Income Growth | 14.75% | 25.59% | 13.09% | 8.36% | -30.51% | -3.44% |
Shares Outstanding (Basic) | 160 | 160 | 160 | 160 | 160 | 160 |
Shares Outstanding (Diluted) | 160 | 160 | 160 | 160 | 160 | 160 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.21 | 1.26 | 1.00 | 0.89 | 0.82 | 1.18 |
EPS (Diluted) | 1.21 | 1.26 | 1.00 | 0.89 | 0.82 | 1.18 |
EPS Growth | 14.75% | 25.59% | 13.09% | 8.36% | -30.51% | -3.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 443.25 | 516.2 | 499.86 | 371.47 | 397.9 | 219.41 |
Free Cash Flow Per Share | 2.77 | 3.23 | 3.13 | 2.32 | 2.49 | 1.37 |
Dividend Per Share | 0.629 | 0.629 | 0.250 | 0.246 | 0.445 | 0.588 |
Dividend Growth | 151.17% | 151.17% | 1.65% | -44.69% | -24.28% | -3.44% |
Gross Margin | 61.24% | 61.32% | 62.78% | 61.65% | 57.30% | 61.48% |
Operating Margin | 44.85% | 45.49% | 44.52% | 40.49% | 31.84% | 39.33% |
Profit Margin | 14.43% | 14.54% | 12.73% | 12.63% | 13.98% | 23.02% |
Free Cash Flow Margin | 32.93% | 37.33% | 39.76% | 33.12% | 42.59% | 26.86% |
EBITDA | 692.28 | 721.56 | 673.04 | 562.97 | 402.25 | 346.72 |
EBITDA Margin | 51.43% | 52.17% | 53.53% | 50.20% | 43.05% | 42.45% |
D&A For EBITDA | 88.54 | 92.42 | 113.26 | 108.87 | 104.74 | 25.52 |
EBIT | 603.73 | 629.14 | 559.78 | 454.1 | 297.51 | 321.2 |
EBIT Margin | 44.85% | 45.49% | 44.52% | 40.49% | 31.84% | 39.33% |
Effective Tax Rate | 34.22% | 34.08% | 36.44% | 32.53% | 22.03% | 34.64% |