Assurances Maghrebia SA (BVMT:ASSMA)
75.00
+1.51 (2.05%)
At close: Jul 14, 2026
Assurances Maghrebia Income Statement
Financials in millions TND. Fiscal year is January - December.
Millions TND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 437.12 | 421.1 | 376.78 | 239.91 | 216.3 |
Total Interest & Dividend Income | 77.28 | 73.98 | 67.87 | 63.21 | 52.82 |
Gain (Loss) on Sale of Investments | 32.91 | 9.9 | 5.82 | 0.61 | 0.27 |
Other Revenue | - | - | - | 0.39 | 0.2 |
| 547.32 | 504.98 | 450.46 | 304.11 | 269.59 | |
Revenue Growth (YoY) | 8.38% | 12.10% | 48.13% | 12.80% | 14.95% |
Policy Benefits | 385.38 | 377.58 | 327.74 | 198.01 | 180.24 |
Policy Acquisition & Underwriting Costs | 53.79 | 45.78 | 44.52 | 37.75 | 34.11 |
Selling, General & Administrative | 15.25 | 16.1 | 13.37 | 12.11 | 8.63 |
Other Operating Expenses | 14.62 | -3.98 | 6.54 | 19.21 | 12.92 |
Reinsurance Income or Expense | - | - | - | 13.48 | 13.31 |
Total Operating Expenses | 469.03 | 435.49 | 392.16 | 253.6 | 222.59 |
Operating Income | 78.29 | 69.49 | 58.3 | 50.52 | 47.01 |
Other Non Operating Income (Expenses) | 0 | - | -0 | -1.38 | -1.71 |
EBT Excluding Unusual Items | 78.29 | 69.49 | 58.3 | 49.14 | 45.3 |
Asset Writedown | -0.06 | -0.03 | 0.57 | - | - |
Other Unusual Items | - | - | - | -1.54 | -0.86 |
Pretax Income | 78.23 | 69.46 | 58.87 | 47.6 | 44.44 |
Income Tax Expense | 32.44 | 12.11 | 10.22 | 10.24 | 11.3 |
Earnings From Continuing Ops. | 45.79 | 57.36 | 48.65 | 37.36 | 33.14 |
Minority Interest in Earnings | -13.13 | -12.35 | -7.94 | -7.76 | -4 |
Net Income | 32.66 | 45.01 | 40.71 | 29.61 | 29.15 |
Net Income to Common | 32.66 | 45.01 | 40.71 | 29.61 | 29.15 |
Net Income Growth | -27.43% | 10.57% | 37.48% | 1.59% | 26.01% |
Shares Outstanding (Basic) | 4 | 4 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 4 | 4 | 6 | 6 | 6 |
Shares Change (YoY) | -9.11% | -21.55% | - | - | - |
EPS (Basic) | 8.33 | 10.43 | 7.40 | 5.38 | 5.30 |
EPS (Diluted) | 8.33 | 10.43 | 7.40 | 5.38 | 5.30 |
EPS Growth | -20.16% | 40.94% | 37.48% | 1.59% | 26.01% |
Free Cash Flow | 23.63 | 21.26 | -15.59 | 14.48 | 5.9 |
Free Cash Flow Per Share | 6.03 | 4.93 | -2.83 | 2.63 | 1.07 |
Dividend Per Share | - | 2.577 | 2.536 | 1.915 | 1.808 |
Dividend Growth | - | 1.61% | 32.48% | 5.88% | 18.18% |
Operating Margin | 14.30% | 13.76% | 12.94% | 16.61% | 17.44% |
Profit Margin | 5.97% | 8.91% | 9.04% | 9.74% | 10.81% |
Free Cash Flow Margin | 4.32% | 4.21% | -3.46% | 4.76% | 2.19% |
EBIT | 78.29 | 69.49 | 58.3 | 50.52 | 47.01 |
EBIT Margin | 14.30% | 13.76% | 12.94% | 16.61% | 17.44% |
Effective Tax Rate | 41.47% | 17.43% | 17.36% | 21.51% | 25.42% |