BNA Assurances (BVMT:BNASS)
Tunisia · Delayed Price · Currency is TND 0.00
0.00 (0.00%)
Price not available due to exchange restrictions
BNA Assurances Income Statement
Financials in millions TND. Fiscal year is January - December.
Millions TND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 183.53 | 176.92 | 163.21 | 155.43 | 181.5 | 136.25 |
Total Interest & Dividend Income | 31.44 | 29.17 | 27.72 | 28.41 | 22.03 | 15.63 |
Gain (Loss) on Sale of Investments | -7.42 | 0.46 | -0.3 | -2.97 | -1.32 | -2.78 |
Other Revenue | 8.74 | 8.57 | 0.24 | 0.02 | 0.03 | 0.23 |
| 216.29 | 215.11 | 190.87 | 180.9 | 202.24 | 149.33 | |
Revenue Growth | 5.27% | 12.70% | 5.51% | -10.55% | 35.43% | -3.63% |
Policy Benefits | 127.98 | 128.33 | 111.85 | 119.08 | 152.2 | 96.15 |
Policy Acquisition & Underwriting Costs | 53.8 | 52.74 | 50.43 | 43.72 | 32.46 | 27.82 |
Selling, General & Administrative | 7.53 | 8.56 | 6.18 | 6.17 | 8.75 | 8.44 |
Other Operating Expenses | 6.43 | 7.34 | 7.26 | 4.69 | 4.2 | 15.94 |
Reinsurance Income or Expense | 1.72 | 1.82 | 1.56 | 1.67 | 1.34 | 1.52 |
Total Operating Expenses | 194.02 | 195.16 | 174.16 | 171.98 | 196.26 | 146.84 |
Operating Income | 22.27 | 19.96 | 16.71 | 8.92 | 5.99 | 2.49 |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | -0.4 |
EBT Excluding Unusual Items | 22.27 | 19.96 | 16.71 | 8.92 | 5.99 | 2.09 |
Other Unusual Items | -0.67 | -0.49 | -0.01 | -0.01 | -0 | -0 |
Pretax Income | 21.6 | 19.46 | 16.7 | 8.91 | 5.98 | 2.09 |
Income Tax Expense | 3.3 | 2.42 | 0.39 | 0.33 | 0.41 | 0.32 |
Earnings From Continuing Ops. | 18.31 | 17.05 | 16.32 | 8.58 | 5.57 | 1.77 |
Net Income | 18.31 | 17.05 | 16.32 | 8.58 | 5.57 | 1.77 |
Net Income to Common | 18.31 | 17.05 | 16.32 | 8.58 | 5.57 | 1.77 |
Net Income Growth | 9.54% | 4.48% | 90.20% | 54.00% | 215.31% | 182.81% |
Shares Outstanding (Basic) | 87 | 87 | 87 | 87 | 87 | 87 |
Shares Outstanding (Diluted) | 87 | 87 | 87 | 87 | 87 | 87 |
Shares Change | - | - | - | - | - | 113.23% |
EPS (Basic) | 0.21 | 0.20 | 0.19 | 0.10 | 0.06 | 0.02 |
EPS (Diluted) | 0.21 | 0.20 | 0.19 | 0.10 | 0.06 | 0.02 |
EPS Growth | 9.54% | 4.48% | 90.20% | 54.00% | 215.32% | 32.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 47.6 | 30.94 | 4.73 | 1.89 | -2.83 | -133.85 |
Free Cash Flow Per Share | 0.55 | 0.35 | 0.05 | 0.02 | -0.03 | -1.53 |
Operating Margin | 10.30% | 9.28% | 8.76% | 4.93% | 2.96% | 1.67% |
Profit Margin | 8.46% | 7.92% | 8.55% | 4.74% | 2.75% | 1.18% |
Free Cash Flow Margin | 22.01% | 14.38% | 2.48% | 1.04% | -1.40% | -89.63% |
EBITDA | 28.3 | 22.59 | 23.4 | 12.1 | 6.63 | 9.47 |
EBITDA Margin | 13.08% | 10.50% | 12.26% | 6.69% | 3.28% | 6.34% |
D&A For EBITDA | 6.03 | 2.64 | 6.69 | 3.18 | 0.65 | 6.97 |
EBIT | 22.27 | 19.96 | 16.71 | 8.92 | 5.99 | 2.49 |
EBIT Margin | 10.30% | 9.28% | 8.76% | 4.93% | 2.96% | 1.67% |
Effective Tax Rate | 15.25% | 12.42% | 2.31% | 3.75% | 6.93% | 15.42% |