Société Industrielle d'Appareillage et de Matériels Electriques (BVMT:SIAME)
Tunisia · Delayed Price · Currency is TND 0.00
0.00 (0.00%)
Price not available due to exchange restrictions
BVMT:SIAME Income Statement
Financials in millions TND. Fiscal year is January - December.
Millions TND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 58.4 | 61.03 | 63.83 | 63.24 | 49.27 | 64.53 |
Other Revenue | 0.01 | - | - | - | - | - |
| 58.41 | 61.03 | 63.83 | 63.24 | 49.27 | 64.53 | |
Revenue Growth | -9.21% | -4.38% | 0.93% | 28.35% | -23.65% | 19.76% |
Cost of Revenue | 35.97 | 38.22 | 41.05 | 41.18 | 31.43 | 41.4 |
Gross Profit | 22.44 | 22.81 | 22.78 | 22.06 | 17.84 | 23.14 |
Selling, General & Admin | 9.3 | 9.47 | 12 | 11.01 | 9.89 | 10.44 |
Other Operating Expenses | 2.35 | 2.52 | 2.44 | 3.62 | 2.91 | 4.27 |
Operating Expenses | 14.19 | 14.56 | 16.74 | 17.19 | 15.08 | 17.67 |
Operating Income | 8.25 | 8.25 | 6.03 | 4.87 | 2.76 | 5.47 |
Interest Expense | -2.35 | -2.6 | -2.77 | -3.01 | -2.02 | -2.1 |
Interest & Investment Income | - | - | 0 | 0 | 0.02 | 0.02 |
Currency Exchange Gain (Loss) | -0.14 | -0.14 | -0.09 | - | - | - |
Other Non Operating Income (Expenses) | -0.21 | -0.24 | -0.03 | 0.01 | -0.01 | 0.03 |
EBT Excluding Unusual Items | 5.55 | 5.27 | 3.14 | 1.88 | 0.75 | 3.41 |
Gain (Loss) on Sale of Investments | - | - | - | 0.06 | - | - |
Gain (Loss) on Sale of Assets | 0.08 | 0.08 | 0.05 | - | -0.83 | 1.42 |
Pretax Income | 5.63 | 5.36 | 3.19 | 1.94 | -0.07 | 4.84 |
Income Tax Expense | 1.24 | 1.14 | 0.92 | 0.46 | 0.27 | 0.83 |
Earnings From Continuing Operations | 4.39 | 4.22 | 2.27 | 1.48 | -0.34 | 4 |
Minority Interest in Earnings | -0.04 | -0.04 | 0.11 | -0.04 | 0.09 | - |
Net Income | 4.35 | 4.18 | 2.38 | 1.43 | -0.25 | 4 |
Net Income to Common | 4.35 | 4.18 | 2.38 | 1.43 | -0.25 | 4 |
Net Income Growth | 84.66% | 75.32% | 66.31% | - | - | 182.87% |
Shares Outstanding (Basic) | - | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | - | 15 | 15 | 15 | 15 | 15 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 0.27 | 0.15 | 0.09 | -0.02 | 0.26 |
EPS (Diluted) | - | 0.27 | 0.15 | 0.09 | -0.02 | 0.26 |
EPS Growth | - | 75.32% | 66.31% | - | - | 182.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.41 | 6.37 | 2.05 | 3.49 | -6.79 | -0.06 |
Free Cash Flow Per Share | - | 0.41 | 0.13 | 0.23 | -0.44 | -0.00 |
Dividend Per Share | 0.070 | 0.070 | 0.180 | 0.120 | - | 0.180 |
Dividend Growth | -61.11% | -61.11% | 50.00% | - | - | 64.99% |
Gross Margin | 38.42% | 37.37% | 35.69% | 34.88% | 36.21% | 35.85% |
Operating Margin | 14.13% | 13.53% | 9.45% | 7.70% | 5.61% | 8.47% |
Profit Margin | 7.44% | 6.84% | 3.73% | 2.27% | -0.51% | 6.20% |
Free Cash Flow Margin | 5.84% | 10.44% | 3.21% | 5.52% | -13.79% | -0.09% |
EBITDA | 9.82 | 9.85 | 8.34 | 7.46 | 5.65 | 8.29 |
EBITDA Margin | 16.81% | 16.14% | 13.07% | 11.79% | 11.46% | 12.85% |
D&A For EBITDA | 1.56 | 1.6 | 2.31 | 2.59 | 2.88 | 2.82 |
EBIT | 8.25 | 8.25 | 6.03 | 4.87 | 2.76 | 5.47 |
EBIT Margin | 14.13% | 13.53% | 9.45% | 7.70% | 5.61% | 8.47% |
Effective Tax Rate | 22.08% | 21.26% | 28.94% | 23.73% | - | 17.24% |
Revenue as Reported | 58.45 | 61.07 | 64.17 | 63.69 | 49.3 | 64.6 |
Advertising Expenses | - | 0.11 | 0.13 | - | - | - |