Agma SA (CBSE:AGM)
7,000.00
+320.00 (4.79%)
At close: Oct 12, 2026
Agma SA Balance Sheet
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 38.99 | 204.38 | 151.19 | 131.21 | 101.89 | 72.12 |
Cash & Short-Term Investments | 38.99 | 204.38 | 151.19 | 131.21 | 101.89 | 72.12 |
Cash Growth | 97.15% | 35.18% | 15.23% | 28.78% | 41.28% | 142.56% |
Accounts Receivable | 353.63 | 249.01 | 297.42 | 127.29 | 78.02 | 40.76 |
Other Receivables | 307.9 | 17.95 | 18.49 | 15.26 | 13.68 | 12.39 |
Receivables | 661.53 | 266.96 | 315.92 | 142.55 | 91.7 | 53.15 |
Total Current Assets | 700.51 | 471.33 | 467.1 | 273.76 | 193.59 | 125.27 |
Property, Plant & Equipment | 45.48 | 45.03 | 47.67 | 48.37 | 46.88 | 45.19 |
Long-Term Investments | 0.5 | - | 0.88 | 0.88 | 0.67 | 0.41 |
Goodwill | 115 | 115 | 115 | 115 | 115 | 115 |
Other Intangible Assets | 2.92 | 2.95 | 0.81 | 0.8 | 0.57 | 0.71 |
Long-Term Deferred Tax Assets | 3.28 | 3.22 | 5.5 | 4.65 | 5.42 | 5.06 |
Other Long-Term Assets | 142.69 | 93.79 | 112.37 | 109.72 | 103.45 | 95.72 |
Total Assets | 1,010 | 731.39 | 749.35 | 553.19 | 465.58 | 387.38 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 572.63 | 453.9 | 459.54 | 264.12 | 192.77 | 157.21 |
Other Current Liabilities | 77.81 | 13.59 | 13.01 | 22.42 | 13.92 | 10.39 |
Total Current Liabilities | 650.45 | 467.5 | 472.55 | 286.55 | 206.69 | 167.6 |
Long-Term Leases | - | - | - | - | 0.7 | 1.37 |
Pension & Post-Retirement Benefits | 14.62 | 14.35 | 14.05 | 13.16 | 15.29 | 16.09 |
Long-Term Deferred Tax Liabilities | 6.68 | 6.7 | 8.27 | 8.55 | 8.84 | 11.27 |
Other Long-Term Liabilities | 189.65 | 70.94 | 96.67 | 98.7 | 102.08 | 67.07 |
Total Liabilities | 861.39 | 559.49 | 591.55 | 406.95 | 333.6 | 263.39 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 20 | 20 | 20 | 20 | 20 | 20 |
Additional Paid-In Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Retained Earnings | 39.11 | 73.8 | 66.63 | 63.3 | 56.83 | 51.96 |
Comprehensive Income & Other | 89.88 | 78.08 | 71.16 | 62.93 | 55.14 | 52.02 |
Shareholders' Equity | 149.01 | 171.9 | 157.8 | 146.24 | 131.98 | 123.99 |
Total Liabilities & Equity | 1,010 | 731.39 | 749.35 | 553.19 | 465.58 | 387.38 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | - | - | - | - | 0.7 | 1.37 |
Net Cash (Debt) | 38.99 | 204.38 | 151.19 | 131.21 | 101.19 | 70.75 |
Net Cash Growth | - | 35.18% | 15.23% | 29.67% | 43.02% | 137.97% |
Net Cash Per Share | - | 1021.88 | - | - | - | - |
Filing Date Shares Outstanding | - | 0.2 | - | - | - | - |
Total Common Shares Outstanding | - | 0.2 | - | - | - | - |
Working Capital | 50.07 | 3.84 | -5.45 | -12.79 | -13.11 | -42.33 |
Book Value Per Share | - | 859.49 | - | - | - | - |
Tangible Book Value | 31.1 | 53.95 | 41.99 | 30.45 | 16.42 | 8.29 |
Tangible Book Value Per Share | - | 269.76 | - | - | - | - |