Aluminium Du Maroc SA (CBSE:ALM)
1,895.00
+15.00 (0.80%)
At close: Jun 5, 2026
Aluminium Du Maroc Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,305 | 1,243 | 1,270 | 1,419 | 1,172 | |
Revenue Growth (YoY) | 4.94% | -2.09% | -10.49% | 21.05% | 29.14% |
Cost of Revenue | 922.42 | 880.13 | 939.65 | 1,069 | 797.7 |
Gross Profit | 382.49 | 363.32 | 330.36 | 349.6 | 374.4 |
Selling, General & Admin | 205.2 | 212.54 | 204.02 | 194.17 | 204.3 |
Amortization of Goodwill & Intangibles | 0.07 | 0.07 | 0.07 | 0.07 | 0.4 |
Other Operating Expenses | 38.79 | 41.06 | 42.13 | 32.76 | 42.4 |
Operating Expenses | 244.05 | 253.67 | 246.22 | 227 | 247.1 |
Operating Income | 138.44 | 109.66 | 84.15 | 122.6 | 127.3 |
Interest Expense | -27.8 | -33.45 | -37.34 | -76.45 | -55.3 |
Earnings From Equity Investments | -5.19 | -5.71 | -16.17 | -15.96 | -25.6 |
Other Non Operating Income (Expenses) | - | -0 | 0 | - | -0.1 |
EBT Excluding Unusual Items | 105.45 | 70.51 | 30.63 | 30.19 | 46.3 |
Other Unusual Items | -8.51 | -7.42 | -1.36 | -9.63 | 1.7 |
Pretax Income | 96.95 | 63.09 | 29.28 | 20.56 | 48 |
Income Tax Expense | 30.66 | 21.74 | 20.05 | 13.01 | 27.2 |
Earnings From Continuing Operations | 66.29 | 41.34 | 9.23 | 7.55 | 20.8 |
Minority Interest in Earnings | -3.88 | -4.5 | -2.56 | -3.07 | -2.6 |
Net Income | 62.41 | 36.84 | 6.67 | 4.48 | 18.2 |
Net Income to Common | 62.41 | 36.84 | 6.67 | 4.48 | 18.2 |
Net Income Growth | 69.40% | 451.96% | 48.98% | -75.39% | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | - |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | - |
EPS (Basic) | 133.93 | 79.06 | 14.32 | 9.61 | - |
EPS (Diluted) | 133.93 | 79.06 | 14.32 | 9.61 | - |
EPS Growth | 69.40% | 451.96% | 48.98% | - | - |
Free Cash Flow | 73.21 | -13.8 | 250.8 | -145.6 | -80 |
Free Cash Flow Per Share | 157.12 | -29.62 | 538.25 | -312.48 | - |
Dividend Per Share | - | 100.000 | 90.000 | 70.000 | - |
Dividend Growth | - | 11.11% | 28.57% | - | - |
Gross Margin | 29.31% | 29.22% | 26.01% | 24.64% | 31.94% |
Operating Margin | 10.61% | 8.82% | 6.63% | 8.64% | 10.86% |
Profit Margin | 4.78% | 2.96% | 0.53% | 0.32% | 1.55% |
Free Cash Flow Margin | 5.61% | -1.11% | 19.75% | -10.26% | -6.83% |
EBITDA | 138.5 | 109.73 | 84.21 | 122.67 | 127.7 |
EBITDA Margin | 10.61% | 8.82% | 6.63% | 8.65% | 10.90% |
D&A For EBITDA | 0.07 | 0.07 | 0.07 | 0.07 | 0.4 |
EBIT | 138.44 | 109.66 | 84.15 | 122.6 | 127.3 |
EBIT Margin | 10.61% | 8.82% | 6.63% | 8.64% | 10.86% |
Effective Tax Rate | 31.63% | 34.47% | 68.47% | 63.28% | 56.67% |