Dari Couspate SA (CBSE:DRI)
4,190.00
+90.00 (2.20%)
At close: May 8, 2026
Dari Couspate Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
| 818.4 | 858.92 | 874.24 | 781.52 | 652.33 | |
Revenue Growth (YoY) | -4.72% | -1.75% | 11.86% | 19.80% | 8.01% |
Cost of Revenue | 679.33 | 591.46 | 661.2 | 642.57 | 417.71 |
Gross Profit | 139.07 | 267.46 | 213.04 | 138.95 | 234.62 |
Selling, General & Admin | 32.71 | 161.5 | 136.52 | 131.56 | 107.53 |
Other Operating Expenses | 32.94 | 35.3 | 32.99 | -4.66 | 34.29 |
Operating Expenses | 65.65 | 196.8 | 169.51 | 126.89 | 141.82 |
Operating Income | 73.43 | 70.65 | 43.53 | 12.05 | 92.8 |
Interest Expense | - | -0 | -0 | - | - |
Interest & Investment Income | - | 1.7 | 2.63 | 17.69 | 0.88 |
Earnings From Equity Investments | - | - | - | 0.69 | - |
Currency Exchange Gain (Loss) | - | -3.14 | -1.99 | 2.07 | 0.97 |
Other Non Operating Income (Expenses) | 1.47 | -0.81 | -0.09 | -1.57 | 3.04 |
EBT Excluding Unusual Items | 74.9 | 68.4 | 44.08 | 30.94 | 97.69 |
Gain (Loss) on Sale of Investments | - | - | - | 1.75 | 1.01 |
Gain (Loss) on Sale of Assets | - | - | - | 0.13 | - |
Other Unusual Items | -2.33 | -4.44 | 1.03 | -5.61 | -7.39 |
Pretax Income | 72.57 | 63.96 | 45.12 | 27.21 | 91.31 |
Income Tax Expense | 20.18 | 20.3 | 12.3 | 7.33 | 32.35 |
Net Income | 52.4 | 43.66 | 32.82 | 19.88 | 58.97 |
Net Income to Common | 52.4 | 43.66 | 32.82 | 19.88 | 58.97 |
Net Income Growth | 20.01% | 33.02% | 65.14% | -66.29% | -1.42% |
Shares Outstanding (Basic) | 0 | 0 | 0 | - | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | - | 0 |
EPS (Basic) | 175.60 | 146.33 | 110.00 | - | 197.62 |
EPS (Diluted) | 175.60 | 146.33 | 110.00 | - | 197.62 |
EPS Growth | 20.01% | 33.02% | - | - | - |
Free Cash Flow | - | -13.94 | - | - | - |
Free Cash Flow Per Share | - | -46.71 | - | - | - |
Dividend Per Share | - | 140.000 | - | - | 120.000 |
Gross Margin | 16.99% | 31.14% | 24.37% | 17.78% | 35.97% |
Operating Margin | 8.97% | 8.23% | 4.98% | 1.54% | 14.23% |
Profit Margin | 6.40% | 5.08% | 3.75% | 2.54% | 9.04% |
Free Cash Flow Margin | - | -1.62% | - | - | - |
EBITDA | 102.4 | 99.63 | - | - | - |
EBITDA Margin | 12.51% | 11.60% | - | - | - |
D&A For EBITDA | 28.98 | 28.98 | - | - | - |
EBIT | 73.43 | 70.65 | 43.53 | 12.05 | 92.8 |
EBIT Margin | 8.97% | 8.23% | 4.98% | 1.54% | 14.23% |
Effective Tax Rate | 27.80% | 31.74% | 27.25% | 26.95% | 35.42% |
Revenue as Reported | - | - | - | 822.58 | 695.74 |