Jet Contractors (CBSE:JET)
Morocco · Delayed Price · Currency is MAD 1,400.00
-40.00 (-2.78%)
At close: Oct 30, 2026
Jet Contractors Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,961 | 3,649 | 3,118 | 2,212 | 1,800 | 1,680 | |
Revenue Growth | 23.85% | 17.03% | 40.97% | 22.90% | 7.13% | 15.21% |
Cost of Revenue | 3,037 | 2,647 | 2,185 | 1,550 | 1,227 | 1,155 |
Gross Profit | 924.27 | 1,002 | 933.07 | 661.5 | 573.07 | 525.18 |
Selling, General & Admin | 561.04 | 608.51 | 591.4 | 483.63 | 426.9 | 401.97 |
Amortization of Goodwill & Intangibles | 9.53 | 9.53 | 9.53 | 8.91 | 8.39 | 8.39 |
Other Operating Expenses | 25.95 | -42.05 | 40.38 | 17.4 | 17.37 | 17.26 |
Operating Expenses | 596.52 | 576 | 641.31 | 509.94 | 452.86 | 427.62 |
Operating Income | 327.75 | 425.74 | 291.76 | 151.57 | 120.21 | 97.56 |
Interest Expense | -85.35 | -72.57 | -61.83 | -58.99 | -49.68 | -50.31 |
Interest & Investment Income | 0 | 0 | 0 | 0.01 | 0.1 | 0.16 |
Earnings From Equity Investments | 0.38 | 0.09 | 0.16 | 0.09 | - | - |
Currency Exchange Gain (Loss) | -12.24 | -19.56 | -9.46 | -1.26 | -0.75 | -7.36 |
Other Non Operating Income (Expenses) | 95.48 | 0.04 | -0.07 | 0.31 | -0.41 | -0.14 |
EBT Excluding Unusual Items | 326.02 | 333.73 | 220.56 | 91.72 | 69.46 | 39.91 |
Gain (Loss) on Sale of Assets | 108.03 | 90.84 | 2.38 | 8.46 | -0.89 | 0.6 |
Asset Writedown | -11.25 | -5.84 | -0.01 | -0 | - | - |
Other Unusual Items | 0.48 | -58.25 | -1.32 | -0.08 | -13.18 | 1.19 |
Pretax Income | 423.29 | 360.48 | 221.62 | 100.09 | 55.4 | 41.71 |
Income Tax Expense | 128.02 | 135.75 | 88.56 | 27 | 28.68 | 28.94 |
Earnings From Continuing Operations | 295.27 | 224.73 | 133.06 | 73.09 | 26.71 | 12.77 |
Minority Interest in Earnings | -91.44 | -2.39 | -3.32 | -4.16 | -1.88 | -1.96 |
Net Income | 203.83 | 222.35 | 129.74 | 68.92 | 24.83 | 10.81 |
Net Income to Common | 203.83 | 222.35 | 129.74 | 68.92 | 24.83 | 10.81 |
Net Income Growth | 22.37% | 71.38% | 88.23% | 177.54% | 129.70% | 4494.93% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | - | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | - | 3 |
Shares Change | - | - | - | - | - | 1.92% |
EPS (Basic) | 67.28 | 73.39 | 42.82 | 22.75 | - | 3.57 |
EPS (Diluted) | 67.28 | 73.39 | 42.82 | 22.75 | - | 3.57 |
EPS Growth | 22.37% | 71.38% | 88.23% | - | - | 4408.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -470.15 | -809.24 | 48.25 | -121.07 | 96.93 | -8.32 |
Free Cash Flow Per Share | -155.19 | -267.12 | 15.93 | -39.96 | - | -2.75 |
Dividend Per Share | 20.000 | 20.000 | 15.000 | 7.000 | - | - |
Dividend Growth | 33.33% | 33.33% | 114.29% | - | - | - |
Gross Margin | 23.33% | 27.45% | 29.93% | 29.91% | 31.85% | 31.26% |
Operating Margin | 8.27% | 11.67% | 9.36% | 6.85% | 6.68% | 5.81% |
Profit Margin | 5.15% | 6.09% | 4.16% | 3.12% | 1.38% | 0.64% |
Free Cash Flow Margin | -11.87% | -22.18% | 1.55% | -5.47% | 5.39% | -0.50% |
EBITDA | 400.49 | 480.17 | 301.29 | 160.47 | 144.21 | 128.07 |
EBITDA Margin | 10.11% | 13.16% | 9.66% | 7.26% | 8.01% | 7.62% |
D&A For EBITDA | 72.74 | 54.43 | 9.53 | 8.91 | 24 | 30.5 |
EBIT | 327.75 | 425.74 | 291.76 | 151.57 | 120.21 | 97.56 |
EBIT Margin | 8.27% | 11.67% | 9.36% | 6.85% | 6.68% | 5.81% |
Effective Tax Rate | 30.24% | 37.66% | 39.96% | 26.97% | 51.77% | 69.38% |
Revenue as Reported | 4,206 | 3,974 | 3,274 | 2,337 | 2,105 | - |