Maroc Leasing Ratios and Metrics

Market cap in millions MAD. Fiscal year is January - December.

Millions MAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,027	1,000	1,027	1,000	980	1,111
Market Cap Growth	4.20%	-2.70%	2.78%	1.98%	-11.75%	-7.81%
PE Ratio	9.49	9.32	9.76	9.60	14.23	12.24
PS Ratio	0.26	0.26	0.29	0.29	0.30	0.34
PB Ratio	0.84	0.81	0.89	0.92	0.95	1.11
P/FCF Ratio	26.43	25.72	26.43	25.72	25.22	33.34
P/OCF Ratio	22.36	21.76	18.23	20.78	20.70	29.01
Debt / Equity Ratio	9.26	9.26	9.08	9.57	9.45	9.50
Debt / FCF Ratio	292.45	292.45	270.77	269.11	249.93	284.46
Net Debt / Equity Ratio	9.26	9.26	9.08	9.57	9.45	9.50
Net Debt / FCF Ratio	292.45	292.45	270.77	269.11	249.93	284.46
Quick Ratio	0.17	0.17	0.14	0.15	0.16	0.13
Current Ratio	0.18	0.18	0.14	0.16	0.17	0.13
Asset Turnover	0.28	0.28	0.27	0.27	0.27	0.28
Return on Equity (ROE)	8.99%	8.99%	9.35%	9.82%	6.80%	9.36%
Return on Assets (ROA)	0.78%	0.78%	0.80%	0.82%	0.57%	0.77%
Return on Invested Capital (ROIC)	0.90%	0.94%	0.95%	0.94%	0.84%	0.89%
Earnings Yield	10.44%	10.73%	10.25%	10.42%	7.03%	8.17%
FCF Yield	3.78%	3.89%	3.78%	3.89%	3.97%	3.00%
Dividend Yield	3.78%	-	3.93%	4.19%	4.43%	-
Payout Ratio	36.23%	36.23%	36.92%	37.32%	56.44%	36.72%
Buyback Yield / Dilution	0.72%	0.72%	-1.09%	-	-	-
Total Shareholder Return	4.51%	0.72%	2.84%	4.19%	4.43%	-

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.