Société Maghrébine de Monétique (CBSE:S2M)
529.00
+9.50 (1.83%)
At close: Jun 5, 2026
CBSE:S2M Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 366.85 | 312.71 | 279.98 | 279.61 | 263.18 |
| 366.85 | 312.71 | 279.98 | 279.61 | 263.18 | |
Revenue Growth (YoY) | 17.31% | 11.69% | 0.13% | 6.25% | 14.97% |
Cost of Revenue | 299.7 | 252.68 | 221.52 | 234.34 | 233.88 |
Gross Profit | 67.14 | 60.03 | 58.46 | 45.28 | 29.3 |
Other Operating Expenses | 13.28 | 15.73 | 20.84 | 22.79 | -29.91 |
Operating Expenses | 13.28 | 15.73 | 20.84 | 22.79 | -29.91 |
Operating Income | 53.86 | 44.3 | 37.63 | 22.49 | 59.21 |
Interest Expense | -0.71 | -1.1 | -2.54 | -3.74 | -5.8 |
Interest & Investment Income | 0.7 | 0.3 | 0.01 | - | 0.03 |
Currency Exchange Gain (Loss) | -3.86 | -1.29 | -5.54 | 3.79 | -0.33 |
Other Non Operating Income (Expenses) | 20.59 | 0.22 | -0.78 | 1.39 | 1.25 |
EBT Excluding Unusual Items | 70.59 | 42.42 | 28.79 | 23.92 | 54.36 |
Other Unusual Items | -28.8 | -4.88 | -4.95 | -3.52 | -51.17 |
Pretax Income | 41.79 | 37.55 | 23.83 | 20.41 | 3.19 |
Income Tax Expense | 9.23 | 9.09 | 4.44 | 3.37 | 2.02 |
Earnings From Continuing Operations | 32.56 | 28.46 | 19.39 | 17.04 | 1.17 |
Minority Interest in Earnings | - | 0.95 | 2.16 | 3.28 | 1.51 |
Net Income | 32.56 | 29.41 | 21.55 | 20.32 | 2.68 |
Net Income to Common | 32.56 | 29.41 | 21.55 | 20.32 | 2.68 |
Net Income Growth | 10.69% | 36.48% | 6.04% | 657.74% | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
EPS (Basic) | 40.09 | 36.22 | 26.54 | 25.03 | 3.30 |
EPS (Diluted) | 40.09 | 36.22 | 26.54 | 25.03 | 3.30 |
EPS Growth | 10.69% | 36.48% | 6.04% | 657.74% | - |
Free Cash Flow | - | 14.82 | 30.09 | 19.56 | 26.81 |
Free Cash Flow Per Share | - | 18.25 | 37.05 | 24.08 | 33.01 |
Gross Margin | 18.30% | 19.20% | 20.88% | 16.19% | 11.13% |
Operating Margin | 14.68% | 14.17% | 13.44% | 8.04% | 22.50% |
Profit Margin | 8.88% | 9.41% | 7.70% | 7.27% | 1.02% |
Free Cash Flow Margin | - | 4.74% | 10.75% | 6.99% | 10.19% |
EBITDA | 60.02 | 50.45 | 39.16 | 42.57 | 67.84 |
EBITDA Margin | 16.36% | 16.13% | 13.99% | 15.22% | 25.78% |
D&A For EBITDA | 6.15 | 6.15 | 1.53 | 20.08 | 8.63 |
EBIT | 53.86 | 44.3 | 37.63 | 22.49 | 59.21 |
EBIT Margin | 14.68% | 14.17% | 13.44% | 8.04% | 22.50% |
Effective Tax Rate | 22.08% | 24.20% | 18.63% | 16.49% | 63.36% |
Revenue as Reported | 367.23 | 308.41 | 283.41 | 275.44 | 250.39 |