Société des Boissons du Maroc S.A. (CBSE:SBM)
Morocco · Delayed Price · Currency is MAD 1,980.00
-1.00 (-0.05%)
At close: Oct 9, 2026
CBSE:SBM Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,132 | 3,080 | 2,863 | 2,922 | 2,910 | 2,697 | |
Revenue Growth | 6.93% | 7.60% | -2.03% | 0.41% | 7.90% | 12.76% |
Cost of Revenue | 652.41 | 576.29 | 651.6 | 613.11 | 621.29 | 560.53 |
Gross Profit | 2,479 | 2,504 | 2,211 | 2,309 | 2,289 | 2,136 |
Selling, General & Admin | 187.89 | 189.96 | 181.07 | 187.11 | 197.21 | 174.59 |
Amortization of Goodwill & Intangibles | 9.84 | 9.86 | 9.86 | 11.68 | 15.53 | 17.8 |
Other Operating Expenses | 1,745 | 1,790 | 1,616 | 1,525 | 1,444 | 1,419 |
Operating Expenses | 1,943 | 1,990 | 1,807 | 1,724 | 1,657 | 1,612 |
Operating Income | 536.16 | 513.88 | 404.15 | 585.17 | 631.81 | 524.62 |
Interest & Investment Income | - | 0.36 | 8.07 | 24.08 | 7.76 | 13.27 |
EBT Excluding Unusual Items | 535.32 | 514.24 | 412.22 | 609.25 | 639.58 | 537.88 |
Other Unusual Items | -16.03 | 17.81 | -61.6 | 253.02 | -35.34 | -26.46 |
Pretax Income | 519.29 | 532.06 | 350.62 | 862.28 | 604.24 | 511.42 |
Income Tax Expense | 189.48 | 192.94 | 134.37 | 225.73 | 200.77 | 170.31 |
Earnings From Continuing Operations | 329.81 | 339.11 | 216.25 | 636.55 | 403.47 | 341.11 |
Minority Interest in Earnings | 6.06 | 4.24 | -0.89 | 0.7 | -4.72 | -6.3 |
Net Income | 335.87 | 343.36 | 215.36 | 637.25 | 398.75 | 334.8 |
Net Income to Common | 335.87 | 343.36 | 215.36 | 637.25 | 398.75 | 334.8 |
Net Income Growth | 47.36% | 59.44% | -66.20% | 59.81% | 19.10% | 45.12% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 118.70 | 121.34 | 76.11 | 225.20 | 140.92 | 118.32 |
EPS (Diluted) | 118.70 | 121.34 | 76.11 | 225.20 | 140.92 | 118.32 |
EPS Growth | 47.36% | 59.44% | -66.20% | 59.81% | 19.10% | 45.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 57.03 | 198.82 | 53.67 | 439 | 493.22 | 427.97 |
Free Cash Flow Per Share | 20.15 | 70.26 | 18.97 | 155.14 | 174.30 | 151.24 |
Dividend Per Share | 107.000 | 107.000 | 100.000 | 160.000 | - | 113.000 |
Dividend Growth | 7.00% | 7.00% | -37.50% | - | - | 6.60% |
Gross Margin | 79.17% | 81.29% | 77.24% | 79.02% | 78.65% | 79.22% |
Operating Margin | 17.12% | 16.68% | 14.12% | 20.03% | 21.71% | 19.45% |
Profit Margin | 10.72% | 11.15% | 7.52% | 21.81% | 13.70% | 12.41% |
Free Cash Flow Margin | 1.82% | 6.46% | 1.88% | 15.02% | 16.95% | 15.87% |
EBITDA | 546 | 523.75 | 414.01 | 596.85 | 647.34 | 542.42 |
EBITDA Margin | 17.44% | 17.00% | 14.46% | 20.43% | 22.25% | 20.11% |
D&A For EBITDA | 9.84 | 9.86 | 9.86 | 11.68 | 15.53 | 17.8 |
EBIT | 536.16 | 513.88 | 404.15 | 585.17 | 631.81 | 524.62 |
EBIT Margin | 17.12% | 16.68% | 14.12% | 20.03% | 21.71% | 19.45% |
Effective Tax Rate | 36.49% | 36.26% | 38.32% | 26.18% | 33.23% | 33.30% |
Revenue as Reported | 3,168 | 3,187 | 2,875 | 2,940 | 2,908 | 2,768 |