Ceylon Tobacco Company PLC (COSE:CTC.N0000)
Sri Lanka flag Sri Lanka · Delayed Price · Currency is LKR
0.00
0.00 (0.00%)
Price not available due to exchange restrictions

Ceylon Tobacco Company Financials Overview

Millions LKR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
68,07066,56362,52957,72144,27233,615
Revenue Growth
6.49%6.45%8.33%30.38%31.70%4.81%
Gross Profit
64,19663,36157,91153,75040,46430,720
Operating Income
53,93352,86647,74944,66633,39226,232
Net Income
29,48529,13629,64327,65620,46916,146
Earnings Per Share
157.40155.54158.24147.64109.2786.20
EPS Growth
-0.29%-1.71%7.18%35.11%26.77%3.65%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sri Lanka
215,670203,667199,624167,129134,317
Export
-614.33395.6164.8951.2
Unallocated
-149,107-141,752-142,299-122,922-100,753
Total
66,56362,52957,72144,27233,615

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
25,31031,36827,56124,53824,2178,593
Total Debt
91167.8370.47599.49488.31222.49
Net Cash (Debt)
25,21931,20027,19123,93923,7288,370
Net Cash Growth
-2.02%14.74%13.58%0.89%183.48%-12.75%
Net Cash Per Share
134.63166.56145.15127.79126.6744.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
26,63730,99631,40737,07921,4148,023
Capital Expenditures
-789.41-798.41-1,238-509.1-541.17-844.31
Free Cash Flow
25,84830,19830,16936,57020,8737,179
Free Cash Flow Growth
-22.14%0.10%-17.50%75.20%190.77%-20.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
94.31%95.19%92.61%93.12%91.40%91.39%
Operating Margin
79.23%79.42%76.36%77.38%75.42%78.03%
Pretax Margin
80.76%80.92%78.33%79.94%77.68%79.27%
Profit Margin
43.32%43.77%47.41%47.91%46.23%48.03%
FCF Margin
37.97%45.37%48.25%63.36%47.15%21.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
155.540155.540158.240147.640109.30053.000
Dividend Per Share Growth
-1.68%-1.71%7.18%35.08%106.23%-36.03%
Dividend Yield
8.66%9.64%13.42%20.95%29.58%10.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.3711.098.836.465.7210.19
Forward PE
10.9910.568.266.525.699.82
P/FCF Ratio
12.9710.708.684.895.6122.91
PS Ratio
4.934.864.193.102.644.89