Ceylon Tobacco Company PLC (COSE:CTC.N0000)
Sri Lanka flag Sri Lanka · Delayed Price · Currency is LKR
0.00
0.00 (0.00%)
Price not available due to exchange restrictions

Ceylon Tobacco Company Financials Overview

Millions LKR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
68,48566,56362,52957,72144,27233,615
Revenue Growth
9.53%6.45%8.33%30.38%31.70%4.81%
Gross Profit
64,86063,36157,91153,75040,46430,720
Operating Income
54,21352,86647,74944,66633,39226,232
Net Income
29,15629,13629,64327,65620,46916,146
Earnings Per Share
155.65155.54158.24147.64109.2786.20
EPS Growth
-1.21%-1.71%7.18%35.11%26.77%3.65%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sri Lanka
215,670203,667199,624167,129134,317
Export
-614.33395.6164.8951.2
Unallocated
-149,107-141,752-142,299-122,922-100,753
Total
66,56362,52957,72144,27233,615

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
28,77231,36827,56124,53824,2178,593
Total Debt
128167.8370.47599.49488.31222.49
Net Cash (Debt)
28,64431,20027,19123,93923,7288,370
Net Cash Growth
12.54%14.74%13.58%0.89%183.48%-12.75%
Net Cash Per Share
152.92166.56145.15127.79126.6744.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29,98030,99631,40737,07921,4148,023
Capital Expenditures
-818.41-798.41-1,238-509.1-541.17-844.31
Free Cash Flow
29,16230,19830,16936,57020,8737,179
Free Cash Flow Growth
-0.51%0.10%-17.50%75.20%190.77%-20.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
94.71%95.19%92.61%93.12%91.40%91.39%
Operating Margin
79.16%79.42%76.36%77.38%75.42%78.03%
Pretax Margin
80.64%80.92%78.33%79.94%77.68%79.27%
Profit Margin
42.57%43.77%47.41%47.91%46.23%48.03%
FCF Margin
42.58%45.37%48.25%63.36%47.15%21.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
155.540155.540158.240147.640109.30053.000
Dividend Per Share Growth
0%-1.71%7.18%35.08%106.23%-36.03%
Dividend Yield
8.64%9.42%13.12%20.48%28.91%10.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.5611.098.836.465.7210.19
Forward PE
11.2610.568.266.525.699.82
P/FCF Ratio
11.5610.708.684.895.6122.91
PS Ratio
4.924.864.193.102.644.89