Ceylon Tobacco Company Ratios and Metrics

Market cap in millions LKR. Fiscal year is January - December.

Millions LKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	329,456	323,227	261,738	178,660	117,077	164,470
Market Cap Growth	29.89%	23.49%	46.50%	52.60%	-28.82%	-14.67%
Enterprise Value	298,256	294,961	236,765	159,087	91,932	151,038
Last Close Price	1758.75	1698.51	1241.01	741.78	388.92	520.85
PE Ratio	11.31	11.09	8.83	6.46	5.72	10.19
Forward PE	10.51	10.56	8.26	6.52	5.69	9.82
PS Ratio	4.95	4.86	4.19	3.10	2.64	4.89
PB Ratio	29.82	29.26	23.50	15.19	6.69	18.30
P/TBV Ratio	29.82	29.26	23.50	15.19	6.69	18.30
P/FCF Ratio	10.91	10.71	8.68	4.89	5.61	22.91
P/OCF Ratio	10.63	10.43	8.33	4.82	5.47	20.50
EV/Sales Ratio	4.48	4.43	3.79	2.76	2.08	4.49
EV/EBITDA Ratio	5.58	5.52	4.91	3.54	2.73	5.71
EV/EBIT Ratio	5.64	5.58	4.96	3.56	2.75	5.76
EV/FCF Ratio	9.88	9.77	7.85	4.35	4.40	21.04
Debt / Equity Ratio	0.02	0.02	0.03	0.05	0.03	0.03
Debt / EBITDA Ratio	0.00	0.00	0.01	0.01	0.01	0.01
Debt / FCF Ratio	0.01	0.01	0.01	0.02	0.02	0.03
Net Debt / Equity Ratio	-2.82	-2.82	-2.44	-2.03	-1.36	-0.93
Net Debt / EBITDA Ratio	-0.58	-0.58	-0.56	-0.53	-0.71	-0.32
Net Debt / FCF Ratio	-1.03	-1.03	-0.90	-0.65	-1.14	-1.17
Asset Turnover	1.38	1.38	1.41	1.37	1.30	1.40
Inventory Turnover	0.50	0.50	0.72	0.62	0.70	0.69
Quick Ratio	0.95	0.95	0.96	0.98	1.25	0.91
Current Ratio	1.12	1.12	1.16	1.22	1.53	1.21
Return on Equity (ROE)	262.68%	262.68%	258.87%	189.05%	154.60%	237.63%
Return on Assets (ROA)	68.33%	68.33%	67.24%	66.07%	61.36%	68.04%
Return on Capital Employed (ROCE)	444.90%	444.90%	396.50%	351.90%	182.50%	277.20%
Earnings Yield	8.84%	9.01%	11.33%	15.48%	17.48%	9.82%
FCF Yield	9.17%	9.34%	11.53%	20.47%	17.83%	4.37%
Dividend Yield	7.85%	8.13%	12.75%	19.90%	28.10%	10.18%
Payout Ratio	89.24%	89.24%	90.78%	130.37%	26.85%	51.07%
Buyback Yield / Dilution	0.00%	0.00%	-	-	-	-
Total Shareholder Return	7.85%	8.13%	12.75%	19.90%	28.10%	10.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.