C. W. Mackie PLC (COSE:CWM.N0000)
Sri Lanka · Delayed Price · Currency is LKR 0.00
0.00 (0.00%)
Price not available due to exchange restrictions
C. W. Mackie Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 23,779 | 24,104 | 24,283 | 19,388 | 19,208 | 13,163 | |
Revenue Growth | -2.49% | -0.74% | 25.25% | 0.94% | 45.92% | 20.46% |
Cost of Revenue | 20,013 | 20,488 | 21,031 | 16,632 | 15,348 | 11,205 |
Gross Profit | 3,767 | 3,615 | 3,252 | 2,756 | 3,860 | 1,959 |
Selling, General & Admin | 2,878 | 2,780 | 2,430 | 1,940 | 1,940 | 1,335 |
Other Operating Expenses | -142.82 | -113.29 | -98.1 | -204.03 | -214.18 | -184.91 |
Operating Expenses | 2,735 | 2,667 | 2,332 | 1,736 | 1,726 | 1,150 |
Operating Income | 1,031 | 948.13 | 920.04 | 1,020 | 2,134 | 808.26 |
Interest Expense | -456.84 | -448.47 | -429.79 | -507.85 | -644.37 | -177.41 |
Interest & Investment Income | 28.11 | 7.8 | 16.13 | 21.36 | 13.45 | 14.56 |
Earnings From Equity Investments | 57.71 | 43.98 | 168.83 | 1 | -165.41 | -127.81 |
Currency Exchange Gain (Loss) | 43.47 | 43.47 | -8.35 | -35.54 | -24.48 | 217.94 |
EBT Excluding Unusual Items | 703.87 | 594.9 | 666.87 | 499.15 | 1,313 | 735.53 |
Gain (Loss) on Sale of Assets | 7.93 | 7.93 | 3.56 | 3.02 | 12.66 | 0.21 |
Pretax Income | 711.8 | 602.83 | 670.43 | 502.17 | 1,326 | 735.74 |
Income Tax Expense | 208.29 | 169.49 | 180.12 | 83.13 | 332.12 | 256.44 |
Earnings From Continuing Operations | 503.5 | 433.34 | 490.31 | 419.04 | 994.03 | 479.3 |
Minority Interest in Earnings | -4.55 | -7.49 | 7.6 | -2.98 | -24.09 | 12.52 |
Net Income | 498.95 | 425.85 | 497.91 | 416.06 | 969.93 | 491.83 |
Net Income to Common | 498.95 | 425.85 | 497.91 | 416.06 | 969.93 | 491.83 |
Net Income Growth | -0.98% | -14.47% | 19.67% | -57.10% | 97.21% | 85.82% |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Change | 0.24% | - | - | - | - | - |
EPS (Basic) | 2.77 | 2.37 | 2.77 | 2.31 | 5.39 | 2.73 |
EPS (Diluted) | 2.77 | 2.37 | 2.77 | 2.31 | 5.39 | 2.73 |
EPS Growth | -1.22% | -14.47% | 19.67% | -57.10% | 97.21% | 85.82% |
Free Cash Flow | 469.19 | 187.32 | -689.66 | -155.46 | 256.15 | -548.96 |
Free Cash Flow Per Share | 2.60 | 1.04 | -3.83 | -0.86 | 1.42 | -3.05 |
Dividend Per Share | 1.600 | 1.600 | 1.600 | 1.600 | 2.400 | 2.000 |
Dividend Growth | 0% | 0% | 0% | -33.33% | 20.00% | 42.86% |
Gross Margin | 15.84% | 15.00% | 13.39% | 14.21% | 20.10% | 14.88% |
Operating Margin | 4.34% | 3.93% | 3.79% | 5.26% | 11.11% | 6.14% |
Profit Margin | 2.10% | 1.77% | 2.05% | 2.15% | 5.05% | 3.74% |
Free Cash Flow Margin | 1.97% | 0.78% | -2.84% | -0.80% | 1.33% | -4.17% |
EBITDA | 1,188 | 1,085 | 1,040 | 1,186 | 2,279 | 950.74 |
EBITDA Margin | 5.00% | 4.50% | 4.28% | 6.12% | 11.87% | 7.22% |
D&A For EBITDA | 157 | 136.85 | 120.26 | 165.41 | 145.15 | 142.48 |
EBIT | 1,031 | 948.13 | 920.04 | 1,020 | 2,134 | 808.26 |
EBIT Margin | 4.34% | 3.93% | 3.79% | 5.26% | 11.11% | 6.14% |
Effective Tax Rate | 29.26% | 28.12% | 26.87% | 16.55% | 25.04% | 34.85% |