Dialog Axiata PLC (COSE:DIAL.N0000)
Sri Lanka flag Sri Lanka · Delayed Price · Currency is LKR
0.00
0.00 (0.00%)
Price not available due to exchange restrictions

Dialog Axiata Financials Overview

Millions LKR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
183,639179,641171,170181,722178,131141,915
Revenue Growth
6.21%4.95%-5.81%2.02%25.52%18.12%
Gross Profit
100,84795,87872,69565,75960,35461,692
Operating Income
43,28239,61021,06821,0947,26823,675
Net Income
25,82520,77012,45920,124-33,38817,061
Earnings Per Share
2.812.261.432.44-4.062.06
EPS Growth
82.96%58.39%-41.59%--41.10%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Television Operation
13,82312,93512,45412,35212,04810,606
Mobile Operation
149,661145,846126,794113,047113,25399,163
Fixed Telephony and Broadband Operation
35,25535,49749,14073,61768,79444,790
Inter-Segment
--14,637-17,217-17,294-15,964-12,644
Total
183,639179,641171,170181,722178,131141,915

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27,57419,05433,78940,61640,54722,081
Total Debt
74,83387,726120,214131,414113,31149,549
Net Cash (Debt)
-47,259-68,671-86,425-90,799-72,765-27,469
Net Cash Growth
------
Net Cash Per Share
-5.14-7.46-9.89-11.01-8.86-3.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
65,92165,52749,48321,32656,65354,336
Capital Expenditures
-26,267-23,486-30,120-37,702-56,804-35,636
Free Cash Flow
39,65442,04119,364-16,376-151.2518,700
Free Cash Flow Growth
25.92%117.11%----27.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
54.92%53.37%42.47%36.19%33.88%43.47%
Operating Margin
23.57%22.05%12.31%11.61%4.08%16.68%
Pretax Margin
17.39%14.85%9.43%12.63%-17.24%13.43%
Profit Margin
14.06%11.56%7.28%11.07%-18.74%12.02%
FCF Margin
21.59%23.40%11.31%-9.01%-0.08%13.18%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.5001.5001.0001.340-1.240
Dividend Per Share Growth
120.00%50.00%-25.37%--67.57%
Dividend Yield
3.39%5.31%9.51%18.75%-16.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.7713.208.643.69-5.24
Forward PE
11.666.476.475.4410.005.14
P/FCF Ratio
10.286.525.56--4.78
PS Ratio
2.221.530.630.410.390.63