Dipped Products PLC (COSE:DIPD.N0000)
Sri Lanka · Delayed Price · Currency is LKR 0.00
0.00 (0.00%)
Price not available due to exchange restrictions
Dipped Products Cash Flow Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 3,876 | 3,521 | 3,875 | 4,472 | 6,507 | 5,383 |
Depreciation & Amortization | 3,189 | 3,021 | 2,318 | 2,157 | 1,672 | 1,285 |
Other Amortization | 66.81 | 66.81 | - | - | - | - |
Loss (Gain) From Sale of Assets | -38.39 | -30.04 | -41.5 | -35.47 | -3.9 | -33.89 |
Asset Writedown & Restructuring Costs | 149.3 | 132.65 | -7.1 | -62.85 | -50.58 | 6.95 |
Loss (Gain) on Equity Investments | -2.73 | -20.88 | -7.18 | -8.14 | - | - |
Provision & Write-off of Bad Debts | 6 | 17.46 | -118.75 | -196.59 | 297.38 | 50.08 |
Other Operating Activities | 1,970 | 2,098 | 895.5 | -1,137 | 3,302 | 3,268 |
Change in Accounts Receivable | -4,460 | -3,069 | -954.91 | 91.14 | -32.79 | -1,858 |
Change in Inventory | -2,418 | -1,073 | -2,162 | 1,130 | -243.71 | -1,268 |
Change in Accounts Payable | 2,506 | 1,048 | 3,139 | 291.87 | 1,400 | -532.09 |
Change in Other Net Operating Assets | -546.45 | -1,899 | -214.15 | 2.88 | -370.51 | 1,507 |
Operating Cash Flow | 4,298 | 3,813 | 6,722 | 6,705 | 12,477 | 7,808 |
Operating Cash Flow Growth | -22.73% | -43.27% | 0.26% | -46.26% | 59.80% | - |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -9,514 | -8,231 | -4,770 | -4,591 | -4,381 | -4,091 |
Sale of Property, Plant & Equipment | 110 | 89.87 | 110.93 | 89.3 | 50.64 | 63.99 |
Cash Acquisitions | -3.63 | -3.63 | -1,555 | - | -1,160 | - |
Sale (Purchase) of Intangibles | -20.63 | -18.44 | -84.77 | -145.21 | -90.88 | -19.48 |
Sale (Purchase) of Real Estate | - | - | - | - | - | 400 |
Investment in Securities | -2,365 | -2,358 | - | -131.72 | - | - |
Other Investing Activities | 524.54 | 419.76 | 601.81 | 1,219 | 1,106 | 277.5 |
Investing Cash Flow | -11,269 | -10,101 | -5,697 | -3,559 | -4,475 | -3,369 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | 1,147 | - | - | - | 2,513 |
Long-Term Debt Issued | - | 5,075 | 986.15 | 2,900 | 3,265 | 2,206 |
Total Debt Issued | 6,305 | 6,222 | 986.15 | 2,900 | 3,265 | 4,719 |
Short-Term Debt Repaid | - | - | -729.97 | -315.48 | -3,518 | - |
Long-Term Debt Repaid | - | -2,083 | -2,033 | -3,484 | -2,732 | -1,140 |
Lease Payments | -107.8 | -105.24 | -51.32 | -97.9 | -66.39 | -64.2 |
Total Debt Repaid | -2,163 | -2,083 | -2,763 | -3,799 | -6,250 | -1,140 |
Net Debt Issued (Repaid) | 4,142 | 4,139 | -1,777 | -898.95 | -2,985 | 3,579 |
Common Dividends Paid | -1,274 | -1,397 | -771.8 | -1,229 | -2,051 | -1,188 |
Other Financing Activities | -301.41 | -278.74 | -365.92 | -598.02 | -638.73 | -126.93 |
Financing Cash Flow | 2,567 | 2,464 | -2,914 | -2,725 | -5,674 | 2,264 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | -0 | -0 |
Net Cash Flow | -4,404 | -3,824 | -1,890 | 419.86 | 2,327 | 6,702 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -5,217 | -4,418 | 1,952 | 2,114 | 8,095 | 3,716 |
Free Cash Flow Growth | - | - | -7.65% | -73.89% | 117.83% | - |
Free Cash Flow Margin | -6.15% | -5.38% | 2.46% | 2.86% | 10.11% | 6.72% |
Free Cash Flow Per Share | -8.71 | -7.38 | 3.26 | 3.53 | 13.52 | 6.21 |
Levered Free Cash Flow | -7,252 | -6,623 | 808.63 | 1,789 | 3,457 | -2,609 |
Unlevered Free Cash Flow | -6,565 | -6,016 | 1,303 | 2,379 | 4,044 | -2,178 |
Free Cash Flow After Leases | -5,325 | -4,523 | 1,901 | 2,016 | 8,029 | 3,652 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 1,161 | 971.52 | 791.46 | 943.76 | 939.23 | 688.68 |
Cash Income Tax Paid | 1,458 | 1,339 | 1,398 | 2,051 | 1,551 | 1,976 |
Change in Working Capital | -4,918 | -4,992 | -192.27 | 1,516 | 753.23 | -2,151 |