Malwatte Valley Plantations PLC (COSE:MAL.N0000)
Sri Lanka flag Sri Lanka · Delayed Price · Currency is LKR
0.00
0.00 (0.00%)
Price not available due to exchange restrictions

COSE:MAL.N0000 Financials Overview

Millions LKR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,0688,60610,0639,8049,3314,792
Revenue Growth
-15.88%-14.48%2.64%5.07%94.73%-6.17%
Gross Profit
711.28771.921,245670.282,219482.69
Operating Income
111.31287.66771.21269.481,834296.07
Net Income
296.6350.88532.84-177.632,157298.67
Earnings Per Share
1.351.572.39-0.809.671.34
EPS Growth
-25.67%-34.15%--622.18%50.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Tea
3,4573,5263,7383,0464,1512,663
Rubber
310.89324.04340.75337.33525.92389.81
Coconut
-9.036.96.55.84.86
Tea Export
3,5583,7964,7415,3423,8471,450
Solar Project
-447.72686.6613.97357.43-
Others
741.44502.85549.65457.79444.11283.63
Total
8,0688,60610,0639,8049,3314,792

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1772,1981,9071,314671.12593.28
Total Debt
1,4221,4621,4631,5701,4421,311
Net Cash (Debt)
755.3736.08444.58-256.71-770.65-717.43
Net Cash Growth
27.93%65.56%----
Net Cash Per Share
3.453.301.99-1.15-3.46-3.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
896.371,0411,2511,073-328.56-48.09
Capital Expenditures
-636.42-688.64-546.75-630.66-344.83-206.56
Free Cash Flow
259.95352.12703.75441.97-673.39-254.64
Free Cash Flow Growth
-79.22%-49.96%59.23%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.82%8.97%12.37%6.84%23.79%10.07%
Operating Margin
1.38%3.34%7.66%2.75%19.65%6.18%
Pretax Margin
5.56%5.90%7.64%0.40%26.85%8.08%
Profit Margin
3.68%4.08%5.29%-1.81%23.12%6.23%
FCF Margin
3.22%4.09%6.99%4.51%-7.22%-5.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1200.1200.200-0.1600.120
Dividend Per Share Growth
-40.00%-40.00%--33.33%20.00%
Dividend Yield
0.22%0.20%0.33%-0.22%0.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
41.0036.9124.87-7.1720.25
P/FCF Ratio
-36.7718.8329.31--
PS Ratio
1.501.511.321.321.661.26