Malwatte Valley Plantations PLC (COSE:MAL.N0000)
Sri Lanka flag Sri Lanka · Delayed Price · Currency is LKR
0.00
0.00 (0.00%)
Price not available due to exchange restrictions

COSE:MAL.N0000 Financials Overview

Millions LKR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,9978,60610,0639,8049,3314,792
Revenue Growth
-9.71%-14.48%2.64%5.07%94.73%-6.17%
Gross Profit
658.61771.921,245670.282,219482.69
Operating Income
175.98287.66771.21269.481,834296.07
Net Income
306.18350.88532.84-177.632,157298.67
Earnings Per Share
1.401.572.39-0.809.671.34
EPS Growth
49.23%-34.15%--622.18%50.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Tea
3,4443,5263,7383,0464,1512,663
Rubber
312.28324.04340.75337.33525.92389.81
Export
3,4953,7964,7415,3423,8471,450
Others
288.66502.85549.65457.79444.11283.63
Coconut
-9.036.96.55.84.86
Solar Project
-447.72686.6613.97357.43-
Total
7,9978,60610,0639,8049,3314,792

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1092,1981,9071,314671.12593.28
Total Debt
1,6931,4621,4631,5701,4421,311
Net Cash (Debt)
415.71736.08444.58-256.71-770.65-717.43
Net Cash Growth
-20.14%65.56%----
Net Cash Per Share
1.903.301.99-1.15-3.46-3.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
576.421,0411,2511,073-328.56-48.09
Capital Expenditures
-642.37-688.64-546.75-630.66-344.83-206.56
Free Cash Flow
-65.95352.12703.75441.97-673.39-254.64
Free Cash Flow Growth
--49.96%59.23%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.24%8.97%12.37%6.84%23.79%10.07%
Operating Margin
2.20%3.34%7.66%2.75%19.65%6.18%
Pretax Margin
5.24%5.90%7.64%0.40%26.85%8.08%
Profit Margin
3.83%4.08%5.29%-1.81%23.12%6.23%
FCF Margin
-0.83%4.09%6.99%4.51%-7.22%-5.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1200.1200.200-0.1600.120
Dividend Per Share Growth
-40.00%-40.00%--33.33%20.00%
Dividend Yield
0.21%0.20%0.33%-0.22%0.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
38.6536.9124.87-7.1720.25
P/FCF Ratio
-36.7718.8329.31--
PS Ratio
1.451.511.321.321.661.26