COSE:MAL.N0000 Ratios and Metrics

Market cap in millions LKR. Fiscal year is January - December.

Millions LKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,471	12,949	13,249	12,955	15,470	6,047
Market Cap Growth	-8.33%	-2.27%	2.27%	-16.25%	155.84%	132.61%
Enterprise Value	11,735	12,359	12,571	13,894	15,994	6,804
Last Close Price	57.50	59.60	61.70	59.81	71.40	27.73
PE Ratio	36.62	36.91	24.87	-	7.17	20.25
PS Ratio	1.45	1.51	1.32	1.32	1.66	1.26
PB Ratio	1.92	2.00	2.15	2.23	2.74	1.73
P/TBV Ratio	1.92	2.00	2.15	2.23	2.75	1.74
P/FCF Ratio	31.34	32.54	16.52	22.44	-	-
P/OCF Ratio	11.98	12.44	10.66	12.08	-	-
EV/Sales Ratio	1.36	1.44	1.25	1.42	1.71	1.42
EV/EBITDA Ratio	34.91	36.77	13.72	34.96	8.18	16.39
EV/EBIT Ratio	72.02	75.85	16.30	51.56	8.72	22.98
EV/FCF Ratio	29.49	31.06	15.68	24.06	-	-
Debt / Equity Ratio	0.23	0.23	0.24	0.27	0.26	0.38
Debt / EBITDA Ratio	4.35	4.35	1.54	3.65	0.73	2.90
Debt / FCF Ratio	3.67	3.67	1.82	2.72	-	-
Net Debt / Equity Ratio	-0.11	-0.11	-0.07	0.04	0.14	0.21
Net Debt / EBITDA Ratio	-2.19	-2.19	-0.49	0.65	0.39	1.73
Net Debt / FCF Ratio	-1.85	-1.85	-0.56	0.45	-1.14	-2.82
Asset Turnover	0.71	0.71	0.89	0.96	1.11	0.69
Inventory Turnover	8.13	8.13	8.01	8.67	9.56	9.17
Quick Ratio	1.32	1.32	1.30	1.19	1.53	0.76
Current Ratio	1.58	1.58	1.71	1.64	2.07	1.05
Return on Equity (ROE)	5.54%	5.54%	8.88%	-3.10%	47.23%	8.68%
Return on Assets (ROA)	0.84%	0.84%	4.27%	1.64%	13.65%	2.66%
Return on Invested Capital (ROIC)	1.95%	1.96%	9.05%	-19.42%	29.72%	5.62%
Return on Capital Employed (ROCE)	1.70%	1.70%	8.70%	3.30%	23.80%	5.50%
Earnings Yield	2.81%	2.71%	4.02%	-1.37%	13.94%	4.94%
FCF Yield	3.19%	3.07%	6.05%	4.46%	-4.35%	-4.21%
Dividend Yield	0.35%	-	0.32%	-	0.22%	0.43%
Payout Ratio	12.71%	12.71%	-	-	1.98%	-
Buyback Yield / Dilution	-0.20%	-0.20%	-	-	-	-
Total Shareholder Return	0.15%	-0.20%	0.32%	-	0.22%	0.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.