Aalborg Boldspilklub Income Statement

Financials in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	95.64	75.19	81.83	85.16	64.28	43.64
Revenue Growth (YoY)	59.69%	-8.12%	-3.90%	32.48%	47.27%	-27.71%
Cost of Revenue	19.79	16.55	16.96	16.46	19	16.56
Gross Profit	75.85	58.64	64.87	68.7	45.28	27.09
Selling, General & Admin	105.49	91.98	98.79	94.8	73.45	68.09
Other Operating Expenses	-38.72	9.2	15.49	-16.97	-9.47	-34.47
Operating Expenses	72.24	106.47	119.4	82.25	67.91	37.25
Operating Income	3.61	-47.83	-54.53	-13.56	-22.63	-10.17
Interest Expense	-2.07	-1.63	-1.25	-0.8	-0.62	-0.63
Interest & Investment Income	0.55	0.75	0.44	0.03	0.75	0.69
Other Non Operating Income (Expenses)	0	-	-	-	-	22.16
EBT Excluding Unusual Items	2.09	-48.71	-55.34	-14.33	-22.49	12.06
Gain (Loss) on Sale of Investments	0.18	0.18	0.3	-1.44	-	-
Gain (Loss) on Sale of Assets	7.92	7.92	24.71	-	-	-
Asset Writedown	-3.56	-3.56	-4.08	-	-	-
Other Unusual Items	-	-	-	-	7.21	-
Pretax Income	6.63	-44.18	-34.4	-15.77	-15.29	12.06
Income Tax Expense	-	-	-	-	-	0.27
Earnings From Continuing Operations	6.63	-44.18	-34.4	-15.77	-15.29	11.78
Net Income	6.63	-44.18	-34.4	-15.77	-15.29	11.78
Net Income to Common	6.63	-44.18	-34.4	-15.77	-15.29	11.78
Shares Outstanding (Basic)	2	2	1	1	1	1
Shares Outstanding (Diluted)	2	2	1	1	1	1
Shares Change (YoY)	11.87%	52.06%	49.00%	-	-	191.45%
EPS (Basic)	3.04	-20.23	-23.95	-16.36	-15.86	12.23
EPS (Diluted)	3.04	-20.23	-23.95	-16.36	-15.86	12.23
Free Cash Flow	-30.66	-47.39	-27.97	-44.31	0.83	17.25
Free Cash Flow Per Share	-14.06	-21.70	-19.48	-45.98	0.86	17.90
Gross Margin	79.31%	77.99%	79.27%	80.67%	70.44%	62.06%
Operating Margin	3.77%	-63.62%	-66.63%	-15.92%	-35.21%	-23.29%
Profit Margin	6.93%	-58.76%	-42.03%	-18.51%	-23.79%	27.00%
Free Cash Flow Margin	-32.06%	-63.03%	-34.17%	-52.04%	1.29%	39.53%
EBITDA	12.76	-36.01	-36.49	4.2	-8.03	2.3
EBITDA Margin	13.34%	-47.89%	-44.59%	4.93%	-12.49%	5.26%
D&A For EBITDA	9.15	11.83	18.04	17.75	14.6	12.46
EBIT	3.61	-47.83	-54.53	-13.56	-22.63	-10.17
EBIT Margin	3.77%	-63.62%	-66.63%	-15.92%	-35.21%	-23.29%
Effective Tax Rate	-	-	-	-	-	2.26%
Revenue as Reported	95.64	75.19	81.83	85.16	71.48	65.8

Source: S&P Global Market Intelligence. Standard template. Financial Sources.