Aalborg Boldspilklub A/S (CPH: AAB)
Denmark
· Delayed Price · Currency is DKK 33.20
-1.00 (-2.92%)
Dec 20, 2024, 4:18 PM CET
Aalborg Boldspilklub Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 59.89 | 81.83 | 85.16 | 64.28 | 43.64 | 60.38 | Upgrade
|
| Revenue Growth (YoY) | -34.01% | -3.90% | 32.49% | 47.27% | -27.71% | -13.72% | Upgrade
|
| Cost of Revenue | 13.1 | 16.96 | 16.46 | 19 | 16.56 | 18.61 | Upgrade
|
| Gross Profit | 46.79 | 64.87 | 68.7 | 45.28 | 27.09 | 41.77 | Upgrade
|
| Selling, General & Admin | 88.52 | 98.79 | 94.8 | 73.45 | 68.09 | 65.96 | Upgrade
|
| Other Operating Expenses | -13.66 | -9.23 | -16.97 | -9.47 | -34.47 | 7.32 | Upgrade
|
| Operating Expenses | 79.98 | 94.69 | 82.25 | 67.91 | 37.25 | 76.48 | Upgrade
|
| Operating Income | -33.19 | -29.81 | -13.56 | -22.63 | -10.17 | -34.71 | Upgrade
|
| Interest Expense | -1.19 | -1.49 | -0.8 | -0.62 | -0.63 | -0.54 | Upgrade
|
| Interest & Investment Income | 0.66 | 0.99 | 0.48 | 0.75 | 0.69 | 1.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | - | - | 22.16 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -33.73 | -30.32 | -13.88 | -22.49 | 12.06 | -33.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1.88 | - | - | - | Upgrade
|
| Asset Writedown | -4.08 | -4.08 | - | - | - | - | Upgrade
|
| Other Unusual Items | 2.02 | - | - | 7.21 | - | - | Upgrade
|
| Pretax Income | -35.78 | -34.4 | -15.77 | -15.29 | 12.06 | -33.48 | Upgrade
|
| Income Tax Expense | - | - | - | - | 0.27 | - | Upgrade
|
| Earnings From Continuing Operations | -35.78 | -34.4 | -15.77 | -15.29 | 11.78 | -33.48 | Upgrade
|
| Net Income | -35.78 | -34.4 | -15.77 | -15.29 | 11.78 | -33.48 | Upgrade
|
| Net Income to Common | -35.78 | -34.4 | -15.77 | -15.29 | 11.78 | -33.48 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 1 | 1 | 1 | 1 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 1 | 1 | 1 | 1 | 0 | Upgrade
|
| Shares Change (YoY) | 47.58% | 48.70% | - | - | 191.45% | - | Upgrade
|
| EPS (Basic) | -18.38 | -24.00 | -16.36 | -15.86 | 12.23 | -101.25 | Upgrade
|
| EPS (Diluted) | -18.38 | -24.00 | -16.36 | -15.86 | 12.23 | -101.25 | Upgrade
|
| Free Cash Flow | -56.11 | -27.97 | -44.31 | 0.83 | 17.25 | -14 | Upgrade
|
| Free Cash Flow Per Share | -28.83 | -19.52 | -45.98 | 0.86 | 17.90 | -42.35 | Upgrade
|
| Gross Margin | 78.12% | 79.27% | 80.67% | 70.44% | 62.06% | 69.18% | Upgrade
|
| Operating Margin | -55.42% | -36.43% | -15.92% | -35.21% | -23.30% | -57.49% | Upgrade
|
| Profit Margin | -59.74% | -42.03% | -18.51% | -23.79% | 27.00% | -55.45% | Upgrade
|
| Free Cash Flow Margin | -93.69% | -34.17% | -52.04% | 1.29% | 39.53% | -23.19% | Upgrade
|
| EBITDA | -16.83 | -11.78 | 4.2 | -8.03 | 2.3 | -24.35 | Upgrade
|
| EBITDA Margin | -28.10% | -14.39% | 4.93% | -12.49% | 5.26% | -40.33% | Upgrade
|
| D&A For EBITDA | 16.36 | 18.04 | 17.75 | 14.6 | 12.46 | 10.36 | Upgrade
|
| EBIT | -33.19 | -29.81 | -13.56 | -22.63 | -10.17 | -34.71 | Upgrade
|
| EBIT Margin | -55.42% | -36.43% | -15.92% | -35.21% | -23.30% | -57.49% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 2.26% | - | Upgrade
|
| Revenue as Reported | 59.89 | 81.83 | 85.16 | 71.48 | 65.8 | 60.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.