Aalborg Boldspilklub A/S (CPH:AAB)
27.00
+1.80 (7.14%)
Jun 18, 2026, 4:11 PM CET
Aalborg Boldspilklub Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 73.79 | 75.19 | 81.83 | 85.16 | 64.28 | |
Revenue Growth (YoY) | -1.86% | -8.12% | -3.90% | 32.48% | 47.27% |
Cost of Revenue | 25.01 | 23.1 | 25.28 | 25.77 | 19 |
Gross Profit | 48.78 | 52.09 | 56.55 | 59.38 | 45.28 |
Selling, General & Admin | 95.21 | 85.43 | 90.47 | 85.49 | 73.45 |
Other Operating Expenses | 11.85 | 9.2 | 15.49 | -16.97 | -9.47 |
Operating Expenses | 112.65 | 99.92 | 111.08 | 72.94 | 67.91 |
Operating Income | -63.88 | -47.83 | -54.53 | -13.56 | -22.63 |
Interest Expense | -1.44 | -1.63 | -1.25 | -0.8 | -0.62 |
Interest & Investment Income | 0.56 | 0.75 | 0.44 | 0.03 | 0.75 |
Currency Exchange Gain (Loss) | -0.01 | - | - | - | - |
EBT Excluding Unusual Items | -64.76 | -48.71 | -55.34 | -14.33 | -22.49 |
Gain (Loss) on Sale of Investments | -0.14 | 0.18 | 0.3 | -1.44 | - |
Gain (Loss) on Sale of Assets | 71.79 | 7.92 | 24.71 | - | - |
Asset Writedown | -0.87 | -3.56 | -4.08 | - | - |
Other Unusual Items | - | - | - | - | 7.21 |
Pretax Income | 6.02 | -44.18 | -34.4 | -15.77 | -15.29 |
Net Income | 6.02 | -44.18 | -34.4 | -15.77 | -15.29 |
Net Income to Common | 6.02 | -44.18 | -34.4 | -15.77 | -15.29 |
Shares Outstanding (Basic) | 3 | 2 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 3 | 2 | 1 | 1 | 1 |
Shares Change (YoY) | 23.52% | 51.85% | 49.00% | - | - |
EPS (Basic) | 2.24 | -20.26 | -23.95 | -16.36 | -15.86 |
EPS (Diluted) | 2.24 | -20.26 | -23.95 | -16.36 | -15.86 |
Free Cash Flow | -43.27 | -47.39 | -27.97 | -44.31 | 0.83 |
Free Cash Flow Per Share | -16.07 | -21.73 | -19.48 | -45.98 | 0.86 |
Gross Margin | 66.11% | 69.28% | 69.11% | 69.73% | 70.44% |
Operating Margin | -86.57% | -63.62% | -66.63% | -15.92% | -35.21% |
Profit Margin | 8.16% | -58.76% | -42.03% | -18.51% | -23.79% |
Free Cash Flow Margin | -58.64% | -63.03% | -34.17% | -52.04% | 1.29% |
EBITDA | -53.05 | -36.01 | -36.49 | 4.2 | -8.03 |
EBITDA Margin | -71.89% | -47.89% | -44.59% | 4.93% | -12.49% |
D&A For EBITDA | 10.83 | 11.83 | 18.04 | 17.75 | 14.6 |
EBIT | -63.88 | -47.83 | -54.53 | -13.56 | -22.63 |
EBIT Margin | -86.57% | -63.62% | -66.63% | -15.92% | -35.21% |
Revenue as Reported | 73.79 | 75.19 | 81.83 | 85.16 | 71.48 |