ALK-Abelló A/S (CPH:ALK.B)
Denmark · Delayed Price · Currency is DKK 235.80
-1.80 (-0.76%)
Jul 21, 2026, 4:59 PM CET
ALK-Abelló Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,561 | 6,312 | 5,537 | 4,824 | 4,511 | 3,916 | |
Revenue Growth (YoY) | 14.94% | 14.00% | 14.78% | 6.94% | 15.19% | 12.17% |
Cost of Revenue | 2,115 | 2,078 | 1,985 | 1,789 | 1,720 | 1,520 |
Gross Profit | 4,446 | 4,234 | 3,552 | 3,035 | 2,791 | 2,396 |
Selling, General & Admin | 2,061 | 1,972 | 1,933 | 1,753 | 1,657 | 1,474 |
Research & Development | 631 | 609 | 531 | 618 | 665 | 631 |
Other Operating Expenses | - | -1 | -3 | -2 | -1 | -1 |
Total Operating Expenses | 2,692 | 2,580 | 2,461 | 2,369 | 2,321 | 2,104 |
Operating Income | 1,755 | 1,654 | 1,091 | 666 | 470 | 292 |
Interest Income | - | 28 | 61 | 12 | 4 | 10 |
Interest Expense | - | -47 | -95 | -31 | -27 | -23 |
Other Non-Operating Income (Expense) | -16 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -16 | -19 | -34 | -19 | -23 | -13 |
Pretax Income | 1,745 | 1,635 | 1,057 | 647 | 447 | 279 |
Provision for Income Taxes | 465 | 438 | 242 | 161 | 112 | 60 |
Net Income | 1,280 | 1,197 | 815 | 486 | 335 | 219 |
Net Income to Common | 1,280 | 1,197 | 815 | 486 | 335 | 219 |
Net Income Growth | 36.61% | 46.87% | 67.70% | 45.07% | 52.97% | 776.00% |
Shares Outstanding (Basic) | 221 | 222 | 221 | 221 | 221 | 219 |
Shares Outstanding (Diluted) | 221 | 222 | 222 | 221 | 221 | 221 |
Shares Change (YoY) | -0.39% | 0.12% | 0.12% | -0.04% | 0.17% | 0.50% |
EPS (Basic) | 5.80 | 5.40 | 3.68 | 2.20 | 1.52 | 1.00 |
EPS (Diluted) | 5.80 | 5.40 | 3.68 | 2.20 | 1.51 | 0.99 |
EPS Growth | 34.88% | 46.74% | 67.27% | 45.70% | 52.52% | 772.25% |
Free Cash Flow | 1,918 | 1,541 | 953 | 357 | 118 | 250 |
Free Cash Flow Growth | 24.46% | 61.70% | 166.95% | 202.54% | -52.80% | 138.09% |
Free Cash Flow Per Share | 8.69 | 6.95 | 4.30 | 1.61 | 0.53 | 1.13 |
Dividends Per Share | 1.600 | 1.600 | - | - | - | - |
Gross Margin | 67.76% | 67.08% | 64.15% | 62.91% | 61.87% | 61.18% |
Operating Margin | 26.75% | 26.20% | 19.70% | 13.81% | 10.42% | 7.46% |
Profit Margin | 19.51% | 18.96% | 14.72% | 10.07% | 7.43% | 5.59% |
FCF Margin | 29.23% | 24.41% | 17.21% | 7.40% | 2.62% | 6.38% |
EBITDA | 1,755 | 1,982 | 1,363 | 911 | 708 | 534 |
EBITDA Margin | 26.75% | 31.40% | 24.62% | 18.88% | 15.70% | 13.64% |
EBIT | 1,755 | 1,654 | 1,091 | 666 | 470 | 292 |
EBIT Margin | 26.75% | 26.20% | 19.70% | 13.81% | 10.42% | 7.46% |
Effective Tax Rate | 26.65% | 26.79% | 22.89% | 24.88% | 25.06% | 21.51% |