ALK-Abelló A/S (CPH:ALK.B)
Denmark · Delayed Price · Currency is DKK 208.60
-3.60 (-1.70%)
Aug 28, 2026, 4:59 PM CET
ALK-Abelló Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,829 | 6,312 | 5,537 | 4,824 | 4,511 | 3,916 | |
Revenue Growth | 16.52% | 14.00% | 14.78% | 6.94% | 15.19% | 12.17% |
Cost of Revenue | 2,173 | 2,068 | 1,982 | 1,788 | 1,719 | 1,514 |
Gross Profit | 4,656 | 4,244 | 3,555 | 3,036 | 2,792 | 2,402 |
Selling, General & Admin | 2,169 | 1,972 | 1,932 | 1,753 | 1,656 | 1,463 |
Research & Development | 653 | 609 | 531 | 618 | 665 | 630 |
Other Operating Expenses | -1 | -1 | -3 | -2 | -1 | -1 |
Operating Expenses | 2,821 | 2,580 | 2,460 | 2,369 | 2,320 | 2,092 |
Operating Income | 1,835 | 1,664 | 1,095 | 667 | 472 | 310 |
Interest Expense | -10 | -31 | -65 | -22 | -24 | -23 |
Interest & Investment Income | 48 | 28 | 61 | 12 | 4 | 1 |
Currency Exchange Gain (Loss) | -16 | -16 | -30 | -9 | -3 | 9 |
EBT Excluding Unusual Items | 1,857 | 1,645 | 1,061 | 648 | 449 | 297 |
Merger & Restructuring Charges | - | - | - | - | -1 | - |
Asset Writedown | -10 | -10 | -4 | -1 | -1 | -18 |
Pretax Income | 1,847 | 1,635 | 1,057 | 647 | 447 | 279 |
Income Tax Expense | 491 | 438 | 242 | 161 | 112 | 60 |
Net Income | 1,356 | 1,197 | 815 | 486 | 335 | 219 |
Net Income to Common | 1,356 | 1,197 | 815 | 486 | 335 | 219 |
Net Income Growth | 35.74% | 46.87% | 67.70% | 45.07% | 52.97% | 776.00% |
Shares Outstanding (Basic) | 222 | 222 | 221 | 221 | 221 | 219 |
Shares Outstanding (Diluted) | 222 | 222 | 222 | 221 | 221 | 221 |
Shares Change | -0.44% | 0.12% | 0.12% | -0.04% | 0.17% | 0.50% |
EPS (Basic) | 6.10 | 5.40 | 3.68 | 2.20 | 1.52 | 1.00 |
EPS (Diluted) | 6.10 | 5.40 | 3.68 | 2.20 | 1.51 | 0.99 |
EPS Growth | 36.38% | 46.74% | 67.45% | 45.54% | 52.52% | 772.25% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,895 | 1,541 | 953 | 357 | 118 | 250 |
Free Cash Flow Per Share | 8.52 | 6.95 | 4.30 | 1.61 | 0.53 | 1.13 |
Dividend Per Share | 1.600 | 1.600 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 68.18% | 67.24% | 64.20% | 62.93% | 61.89% | 61.34% |
Operating Margin | 26.87% | 26.36% | 19.78% | 13.83% | 10.46% | 7.92% |
Profit Margin | 19.86% | 18.96% | 14.72% | 10.08% | 7.43% | 5.59% |
Free Cash Flow Margin | 27.75% | 24.41% | 17.21% | 7.40% | 2.62% | 6.38% |
EBITDA | 2,095 | 1,900 | 1,278 | 834 | 637 | 469 |
EBITDA Margin | 30.68% | 30.10% | 23.08% | 17.29% | 14.12% | 11.98% |
D&A For EBITDA | 260 | 236 | 183 | 167 | 165 | 159 |
EBIT | 1,835 | 1,664 | 1,095 | 667 | 472 | 310 |
EBIT Margin | 26.87% | 26.36% | 19.78% | 13.83% | 10.46% | 7.92% |
Effective Tax Rate | 26.58% | 26.79% | 22.89% | 24.88% | 25.06% | 21.50% |