Alm. Brand A/S (CPH:ALMB)
Denmark flag Denmark · Delayed Price · Currency is DKK
15.36
-1.18 (-7.13%)
Apr 1, 2025, 4:59 PM CET

Alm. Brand Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Premiums & Annuity Revenue
12,86913,09712,2625,1745,113
Upgrade
Total Interest & Dividend Income
-339-402163102132
Upgrade
Gain (Loss) on Sale of Investments
917975-1,226-13976
Upgrade
Other Revenue
128269904257-84
Upgrade
Total Revenue
13,57513,93912,1035,3945,237
Upgrade
Revenue Growth (YoY)
-2.61%15.17%124.38%3.00%-38.88%
Upgrade
Policy Benefits
9,4049,9019,6013,4613,419
Upgrade
Policy Acquisition & Underwriting Costs
---761694
Upgrade
Selling, General & Administrative
2,2102,2101,882319260
Upgrade
Other Operating Expenses
18830122110798
Upgrade
Reinsurance Income or Expense
---11
Upgrade
Total Operating Expenses
11,80212,41211,7044,6474,495
Upgrade
Operating Income
1,7731,527399747742
Upgrade
Interest Expense
-98-175-55-15-16
Upgrade
Currency Exchange Gain (Loss)
17534--1
Upgrade
EBT Excluding Unusual Items
1,6921,357378732725
Upgrade
Merger & Restructuring Charges
-213-316-376-34-
Upgrade
Asset Writedown
----3
Upgrade
Other Unusual Items
-346-357-238--
Upgrade
Pretax Income
1,133684-236698728
Upgrade
Income Tax Expense
335220-66192167
Upgrade
Earnings From Continuing Ops.
798464-170506561
Upgrade
Earnings From Discontinued Ops.
-211485449257
Upgrade
Net Income to Company
777612374598618
Upgrade
Net Income
777612374598618
Upgrade
Preferred Dividends & Other Adjustments
29257--
Upgrade
Net Income to Common
748587367598618
Upgrade
Net Income Growth
26.96%63.64%-37.46%-3.24%36.73%
Upgrade
Shares Outstanding (Basic)
1,5201,5411,541253154
Upgrade
Shares Outstanding (Diluted)
1,5201,5411,541253154
Upgrade
Shares Change (YoY)
-1.40%-509.35%64.35%-1.68%
Upgrade
EPS (Basic)
0.490.380.242.364.02
Upgrade
EPS (Diluted)
0.490.380.242.364.00
Upgrade
EPS Growth
27.64%59.95%-89.93%-40.91%37.90%
Upgrade
Free Cash Flow
5881091488841,221
Upgrade
Free Cash Flow Per Share
0.390.070.103.507.93
Upgrade
Dividend Per Share
0.6000.5500.3000.3004.000
Upgrade
Dividend Growth
9.09%83.33%--92.50%33.33%
Upgrade
Operating Margin
13.06%10.96%3.30%13.85%14.17%
Upgrade
Profit Margin
5.51%4.21%3.03%11.09%11.80%
Upgrade
Free Cash Flow Margin
4.33%0.78%1.22%16.39%23.32%
Upgrade
EBITDA
2,2101,995748790996
Upgrade
EBITDA Margin
16.28%14.31%6.18%14.65%19.02%
Upgrade
D&A For EBITDA
43746834943254
Upgrade
EBIT
1,7731,527399747742
Upgrade
EBIT Margin
13.06%10.96%3.30%13.85%14.17%
Upgrade
Effective Tax Rate
29.57%32.16%-27.51%22.94%
Upgrade
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.