Alm. Brand A/S (CPH:ALMB)
Denmark flag Denmark · Delayed Price · Currency is DKK
17.46
0.00 (0.00%)
Oct 23, 2026, 4:59 PM CEST

Alm. Brand Financials Overview

Millions DKK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,73914,02413,57713,93912,1035,394
Revenue Growth
2.31%3.29%-2.60%15.17%124.38%3.00%
Operating Income
1,9322,2891,7751,527399747
Net Income
8981,329748587367598
Earnings Per Share
0.580.920.490.380.242.36
EPS Growth
-27.75%89.71%27.64%59.95%-89.93%-40.91%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated IFRS 3 Adjustments
1,1491,4711,7862,5662,698-
Non-Life - Commercial
5,5075,5645,4095,2635,2922,627
Elimination
-45-55-78-73-19-1
Non-Life - Personal
6,3866,2265,6745,2684,2722,547
Other
1171531381212029
Unallocated Interest Income and Dividens
31323621527114585
Unallocated Value Adjustments
394343933984-1,206-125
Unallocated Other Income
1091019922717272
Unallocated Net Finance Income/Expense from Insurance Contracts
-196-21-594-705764-
Unallocated Net Finance Income/Expense from Reinsurance Contracts
-11022-1-
Total
13,73414,01913,59213,94412,1375,394

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
266607412288458110
Total Debt
1,6521,6642,2522,3892,5441,901
Net Cash (Debt)
-1,386-1,057-1,840-2,101-2,086-1,791
Net Cash Growth
------
Net Cash Per Share
-0.97-0.72-1.21-1.36-1.35-7.08

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7481,057705109148922
Capital Expenditures
-52-48-117---38
Free Cash Flow
1,6961,009588109148884
Free Cash Flow Growth
-71.60%439.45%-26.35%-83.26%-27.60%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
14.06%16.32%13.07%10.96%3.30%13.85%
Pretax Margin
9.13%11.30%8.34%4.91%-1.95%12.94%
Profit Margin
6.54%9.48%5.51%4.21%3.03%11.09%
FCF Margin
12.34%7.20%4.33%0.78%1.22%16.39%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6600.6600.6000.5500.3000.300
Dividend Per Share Growth
10.00%10.00%9.09%83.33%0%-92.50%
Dividend Yield
3.78%3.50%4.28%4.61%2.67%2.35%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.8920.0628.1931.2547.2132.83
Forward PE
16.2616.6416.4313.6115.8526.13
P/FCF Ratio
14.0526.4335.86168.31117.0622.21
PS Ratio
1.731.901.551.321.433.64