Alm. Brand A/S (CPH:ALMB)
Denmark · Delayed Price · Currency is DKK 16.77
-0.37 (-2.16%)
Aug 19, 2026, 4:59 PM CET
Alm. Brand Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 13,739 | 14,024 | 13,577 | 13,939 | 12,103 | 5,394 |
Revenue Growth | 2.31% | 3.29% | -2.60% | 15.17% | 124.38% | 3.00% |
Operating Income Operating Income Growth | 1,932 | 2,289 | 1,775 | 1,527 | 399 | 747 |
Net Income Net Income Growth | 898 | 1,329 | 748 | 587 | 367 | 598 |
Earnings Per Share EPS Growth | 0.58 | 0.92 | 0.49 | 0.38 | 0.24 | 2.36 |
EPS Growth | -27.75% | 89.71% | 27.64% | 59.95% | -89.93% | -40.91% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Unallocated IFRS 3 Adjustments Unallocated IFRS 3 Adjustments Growth | 1,149 | 1,471 | 1,786 | 2,566 | 2,698 | - |
Non-Life - Commercial Non-Life - Commercial Growth | 5,507 | 5,564 | 5,409 | 5,263 | 5,292 | 2,627 |
Elimination Elimination Growth | -45 | -55 | -78 | -73 | -19 | -1 |
Non-Life - Personal Non-Life - Personal Growth | 6,386 | 6,226 | 5,674 | 5,268 | 4,272 | 2,547 |
Other Other Growth | 117 | 153 | 138 | 121 | 20 | 29 |
Unallocated Interest Income and Dividens Unallocated Interest Income and Dividens Growth | 313 | 236 | 215 | 271 | 145 | 85 |
Unallocated Value Adjustments Unallocated Value Adjustments Growth | 394 | 343 | 933 | 984 | -1,206 | -125 |
Unallocated Other Income Unallocated Other Income Growth | 109 | 101 | 99 | 227 | 172 | 72 |
Unallocated Net Finance Income/Expense from Insurance Contracts Unallocated Net Finance Income/Expense from Insurance Contracts Growth | -196 | -21 | -594 | -705 | 764 | - |
Unallocated Net Finance Income/Expense from Reinsurance Contracts Unallocated Net Finance Income/Expense from Reinsurance Contracts Growth | - | 1 | 10 | 22 | -1 | - |
Total Total Growth | 13,734 | 14,019 | 13,592 | 13,944 | 12,137 | 5,394 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 266 | 607 | 412 | 288 | 458 | 110 |
Total Debt Total Debt Growth | 1,422 | 1,664 | 2,252 | 2,389 | 2,544 | 1,901 |
Net Cash (Debt) Net Cash Growth | -1,156 | -1,057 | -1,840 | -2,101 | -2,086 | -1,791 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.81 | -0.72 | -1.21 | -1.36 | -1.35 | -7.08 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,748 | 1,057 | 705 | 109 | 148 | 922 |
Capital Expenditures CapEx Growth | -52 | -48 | -117 | - | - | -38 |
Free Cash Flow Free Cash Flow Growth | 1,696 | 1,009 | 588 | 109 | 148 | 884 |
Free Cash Flow Growth | - | 71.60% | 439.45% | -26.35% | -83.26% | -27.60% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 14.06% | 16.32% | 13.07% | 10.96% | 3.30% | 13.85% |
Pretax Margin | 9.13% | 11.30% | 8.34% | 4.91% | -1.95% | 12.94% |
Profit Margin | 6.54% | 9.48% | 5.51% | 4.21% | 3.03% | 11.09% |
FCF Margin | 12.34% | 7.20% | 4.33% | 0.78% | 1.22% | 16.39% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.660 | 0.660 | 0.600 | 0.550 | 0.300 | 0.300 |
Dividend Per Share Growth | 10.00% | 10.00% | 9.09% | 83.33% | 0% | -92.50% |
Dividend Yield | 3.85% | 3.65% | 4.66% | 5.26% | 3.11% | 2.81% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 28.70 | 20.06 | 28.19 | 31.25 | 47.21 | 32.83 |
Forward PE | 14.27 | 16.64 | 16.43 | 13.61 | 15.85 | 26.13 |
P/FCF Ratio | 13.50 | 26.43 | 35.86 | 168.31 | 117.06 | 22.21 |
PS Ratio | 1.67 | 1.90 | 1.55 | 1.32 | 1.43 | 3.64 |