Alm. Brand A/S (CPH:ALMB)
Denmark flag Denmark · Delayed Price · Currency is DKK
16.85
-0.20 (-1.17%)
Jul 28, 2026, 4:59 PM CET

Alm. Brand Financials Overview

Millions DKK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,68414,01913,59213,9449,4605,890
Revenue Growth
2.23%3.14%-2.52%47.40%60.61%4.32%
Operating Income
1,3571,7641,231859-7,251-3,270
Net Income
9201,353777612506598
Earnings Per Share
0.620.800.500.400.202.40
EPS Growth
-16.22%60.00%25.00%100.00%-91.67%-40.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated IFRS 3 Adjustments
1,1491,4711,7862,5662,698-
Non-Life - Commercial
5,5075,5645,4095,2635,2922,627
Elimination
-45-55-78-73-19-1
Non-Life - Personal
6,3866,2265,6745,2684,2722,547
Other
1171531381212029
Unallocated Interest Income and Dividens
31323621527114585
Unallocated Value Adjustments
394343933984-1,206-125
Unallocated Other Income
1091019922717272
Unallocated Net Finance Income/Expense from Insurance Contracts
-196-21-594-705764-
Unallocated Net Finance Income/Expense from Reinsurance Contracts
-11022-1-
Total
13,73414,01913,59213,94412,1375,394

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7481,057705109148922
Capital Expenditures
-----0
Free Cash Flow
1,7481,057705109148922
Free Cash Flow Growth
-49.93%546.79%-26.35%-83.95%-25.16%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
9.92%12.58%9.06%6.16%-76.65%-55.52%
Pretax Margin
6.88%11.31%8.34%4.91%-0.64%11.85%
Profit Margin
6.72%8.36%5.87%3.33%-0.40%8.59%
FCF Margin
12.77%7.54%5.19%0.78%1.56%15.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6600.6600.6000.5500.3000.300
Dividend Per Share Growth
10.00%10.00%9.09%83.33%0%-92.50%
Dividend Yield
3.87%3.17%3.98%2.51%2.66%71.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.1823.6328.0629.8356.255.31
Forward PE
14.5116.6416.4313.6115.8526.13
P/FCF Ratio
13.7225.2529.93168.45117.1421.29
PS Ratio
1.691.901.551.321.833.33