Alm. Brand A/S (CPH:ALMB)

Alm. Brand Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 14, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	26,116	21,085	18,346	17,325	19,631	11,301
Market Cap Growth	27.47%	14.93%	5.90%	-11.75%	73.70%	11.73%
Enterprise Value	26,989	22,721	20,114	18,722	19,767	11,906
PE Ratio	26.68	28.19	31.25	47.21	32.83	18.29
PS Ratio	1.95	1.55	1.32	1.43	3.64	2.16
PB Ratio	2.14	1.57	1.32	1.25	1.43	2.19
P/FCF Ratio	49.18	35.86	168.31	117.06	22.21	9.26
P/OCF Ratio	44.64	29.91	168.31	117.06	21.29	9.25
EV/Sales Ratio	2.01	1.67	1.44	1.55	3.67	2.27
EV/EBITDA Ratio	11.30	10.28	10.08	25.03	25.02	11.95
EV/EBIT Ratio	12.98	12.82	13.17	46.92	26.46	16.05
EV/FCF Ratio	50.83	38.64	184.53	126.50	22.36	9.75
Debt / Equity Ratio	0.11	0.17	0.17	0.18	0.14	0.31
Debt / EBITDA Ratio	0.55	1.00	1.18	3.24	2.41	1.60
Debt / FCF Ratio	2.50	3.83	21.92	17.19	2.15	1.31
Quick Ratio	183.00	0.33	1.37	1.59	0.02	0.09
Current Ratio	380.00	0.82	2.52	2.73	0.76	0.29
Asset Turnover	0.39	0.38	0.39	0.31	0.14	0.14
Return on Equity (ROE)	8.16%	5.84%	3.34%	-1.23%	5.36%	11.52%
Return on Assets (ROA)	3.76%	3.12%	2.68%	0.64%	1.24%	1.24%
Return on Capital (ROIC)	9.00%	6.93%	5.83%	1.56%	4.17%	7.17%
Earnings Yield	4.64%	3.69%	3.34%	2.16%	3.05%	5.47%
FCF Yield	2.03%	2.79%	0.59%	0.85%	4.50%	10.80%
Dividend Yield	3.28%	4.46%	5.03%	2.98%	2.69%	31.11%
Payout Ratio	69.79%	109.14%	75.49%	123.53%	180.44%	-
Buyback Yield / Dilution	3.38%	1.40%	-	-509.35%	-64.35%	1.68%
Total Shareholder Return	6.66%	5.86%	5.03%	-506.37%	-61.65%	32.79%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.