Alm. Brand A/S (CPH: ALMB)

Alm. Brand Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 21, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	21,821	18,346	17,325	19,631	11,301	10,115
Market Cap Growth	24.27%	5.90%	-11.75%	73.70%	11.73%	19.80%
Enterprise Value	23,457	20,114	18,722	19,767	11,906	11,031
PE Ratio	28.94	31.25	47.21	32.83	18.29	22.38
PS Ratio	1.91	1.21	1.43	3.64	2.16	1.18
PB Ratio	1.65	1.32	1.25	1.43	2.19	2.21
P/FCF Ratio	-	-	117.06	22.21	9.26	7.27
P/OCF Ratio	-	-	117.06	21.29	9.25	7.08
EV/Sales Ratio	2.04	1.32	1.55	3.66	2.27	1.29
EV/EBITDA Ratio	11.65	9.18	25.03	25.02	11.95	13.01
EV/EBIT Ratio	14.10	11.67	46.92	26.46	16.05	18.82
EV/FCF Ratio	-	-	126.50	22.36	9.75	7.93
Debt / Equity Ratio	0.15	0.17	0.18	0.14	0.31	0.35
Debt / EBITDA Ratio	0.82	1.05	3.24	2.41	1.60	1.87
Debt / FCF Ratio	-	-	17.19	2.15	1.31	1.14
Quick Ratio	0.14	1.37	1.59	0.01	0.09	0.07
Current Ratio	0.81	2.52	2.73	0.75	0.29	0.16
Asset Turnover	0.41	0.43	0.31	0.14	0.14	0.21
Return on Equity (ROE)	6.02%	4.40%	-1.23%	5.36%	11.52%	10.02%
Return on Assets (ROA)	3.38%	3.03%	0.64%	1.24%	1.24%	0.91%
Return on Capital (ROIC)	7.89%	6.59%	1.56%	4.17%	7.17%	6.15%
Earnings Yield	3.47%	3.34%	2.16%	3.05%	5.47%	4.47%
FCF Yield	-2.09%	-3.45%	0.85%	4.50%	10.80%	13.75%
Dividend Yield	3.79%	4.83%	2.86%	2.59%	29.84%	27.77%
Payout Ratio	125.63%	75.49%	123.53%	180.43%	-	29.42%
Buyback Yield / Dilution	0.92%	-	-509.35%	-64.35%	1.68%	2.00%
Total Shareholder Return	4.71%	4.83%	-506.49%	-61.76%	31.53%	29.78%

Source: S&P Capital IQ. Insurance template. Financial Sources.