Alm. Brand A/S (CPH:ALMB)

Alm. Brand Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	23,067	21,085	18,346	17,325	19,631	11,301
Market Cap Growth	14.93%	14.93%	5.90%	-11.75%	73.70%	11.73%
Enterprise Value	25,024	22,721	20,114	18,722	19,767	11,906
PE Ratio	30.78	28.19	31.25	47.21	32.83	18.29
PS Ratio	1.72	1.55	1.32	1.43	3.64	2.16
PB Ratio	1.78	1.57	1.32	1.25	1.43	2.19
P/FCF Ratio	39.23	35.86	168.31	117.06	22.21	9.26
P/OCF Ratio	29.91	29.91	168.31	117.06	21.29	9.25
EV/Sales Ratio	1.84	1.67	1.44	1.55	3.67	2.27
EV/EBITDA Ratio	11.07	10.28	10.08	25.03	25.02	11.95
EV/EBIT Ratio	14.11	12.82	13.17	46.92	26.46	16.05
EV/FCF Ratio	42.56	38.64	184.53	126.50	22.36	9.75
Debt / Equity Ratio	0.17	0.17	0.17	0.18	0.14	0.31
Debt / EBITDA Ratio	1.00	1.00	1.18	3.24	2.41	1.60
Debt / FCF Ratio	3.83	3.83	21.92	17.19	2.15	1.31
Quick Ratio	0.33	0.33	1.37	1.59	0.02	0.09
Current Ratio	0.82	0.82	2.52	2.73	0.76	0.29
Asset Turnover	0.38	0.38	0.39	0.31	0.14	0.14
Return on Equity (ROE)	5.84%	5.84%	3.34%	-1.23%	5.36%	11.52%
Return on Assets (ROA)	3.12%	3.12%	2.68%	0.64%	1.24%	1.24%
Return on Capital (ROIC)	6.93%	6.93%	5.83%	1.56%	4.17%	7.17%
Earnings Yield	3.24%	3.69%	3.34%	2.16%	3.05%	5.47%
Earnings Yield	3.24%	3.69%	3.34%	2.16%	3.05%	5.47%
FCF Yield	2.55%	2.79%	0.59%	0.85%	4.50%	10.80%
Dividend Yield	3.91%	4.28%	4.83%	2.86%	2.58%	29.84%
Payout Ratio	109.14%	109.14%	75.49%	123.53%	180.44%	-
Buyback Yield / Dilution	1.40%	1.40%	-	-509.35%	-64.35%	1.68%
Total Shareholder Return	5.31%	5.68%	4.83%	-506.49%	-61.76%	31.53%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.