Asetek A/S (CPH:ASTK)
Denmark · Delayed Price · Currency is DKK 0.7980
+0.0140 (1.79%)
Sep 5, 2025, 4:54 PM CET
Asetek Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 48.62 | 52.5 | 76.33 | 50.65 | 79.8 | 72.75 | Upgrade | |
Revenue Growth (YoY) | -21.57% | -31.22% | 50.70% | -36.53% | 9.70% | 33.89% | Upgrade |
Cost of Revenue | 28.44 | 30.56 | 41.62 | 29.89 | 46.43 | 38.56 | Upgrade |
Gross Profit | 20.19 | 21.95 | 34.71 | 20.77 | 33.37 | 34.19 | Upgrade |
Selling, General & Admin | 17.96 | 19.11 | 17.08 | 20.88 | 24.5 | 17.55 | Upgrade |
Research & Development | 8.23 | 8.3 | 7.38 | 5.16 | 7.09 | 5.72 | Upgrade |
Other Operating Expenses | - | - | - | 0.17 | -0.03 | - | Upgrade |
Operating Expenses | 26.19 | 27.4 | 24.46 | 26.22 | 31.57 | 23.27 | Upgrade |
Operating Income | -6 | -5.46 | 10.25 | -5.45 | 1.8 | 10.93 | Upgrade |
Interest Expense | -0.76 | -0.21 | 0.01 | -0.1 | -0.11 | -0.11 | Upgrade |
Interest & Investment Income | 0.1 | 0.1 | 0.27 | 0.05 | 0 | 0.05 | Upgrade |
Currency Exchange Gain (Loss) | 0.14 | 1.44 | -1.02 | -0.34 | 0.83 | -1.36 | Upgrade |
Other Non Operating Income (Expenses) | -0.31 | -0.31 | -0.17 | -0.08 | -0.1 | -0.08 | Upgrade |
EBT Excluding Unusual Items | -6.82 | -4.43 | 9.35 | -5.93 | 2.42 | 9.43 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -1.71 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.05 | 0.69 | - | Upgrade |
Asset Writedown | -13.79 | -13.79 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | -0.85 | - | - | - | Upgrade |
Pretax Income | -20.61 | -18.22 | 8.5 | -5.88 | 1.4 | 9.43 | Upgrade |
Income Tax Expense | 4.01 | 5.72 | 2.5 | -1.55 | 0.06 | 0.23 | Upgrade |
Net Income | -24.63 | -23.94 | 6 | -4.33 | 1.34 | 9.2 | Upgrade |
Net Income to Common | -24.63 | -23.94 | 6 | -4.33 | 1.34 | 9.2 | Upgrade |
Net Income Growth | - | - | - | - | -85.46% | - | Upgrade |
Shares Outstanding (Basic) | 196 | 97 | 82 | 26 | 26 | 26 | Upgrade |
Shares Outstanding (Diluted) | 196 | 97 | 82 | 26 | 26 | 26 | Upgrade |
Shares Change (YoY) | 87.15% | 18.88% | 216.04% | -0.55% | -0.53% | 2.08% | Upgrade |
EPS (Basic) | -0.13 | -0.25 | 0.07 | -0.17 | 0.05 | 0.36 | Upgrade |
EPS (Diluted) | -0.13 | -0.25 | 0.07 | -0.17 | 0.05 | 0.35 | Upgrade |
EPS Growth | - | - | - | - | -85.71% | - | Upgrade |
Free Cash Flow | -5.72 | -6.61 | -8.62 | -30.57 | 6 | 9.5 | Upgrade |
Free Cash Flow Per Share | -0.03 | -0.07 | -0.11 | -1.18 | 0.23 | 0.36 | Upgrade |
Gross Margin | 41.52% | 41.80% | 45.47% | 41.00% | 41.82% | 47.00% | Upgrade |
Operating Margin | -12.34% | -10.39% | 13.43% | -10.77% | 2.26% | 15.02% | Upgrade |
Profit Margin | -50.65% | -45.59% | 7.86% | -8.54% | 1.68% | 12.64% | Upgrade |
Free Cash Flow Margin | -11.77% | -12.59% | -11.29% | -60.35% | 7.51% | 13.06% | Upgrade |
EBITDA | -3.31 | -2.75 | 13.3 | -3.05 | 4.64 | 13.1 | Upgrade |
EBITDA Margin | -6.80% | -5.24% | 17.42% | -6.02% | 5.81% | 18.01% | Upgrade |
D&A For EBITDA | 2.7 | 2.7 | 3.05 | 2.41 | 2.84 | 2.18 | Upgrade |
EBIT | -6 | -5.46 | 10.25 | -5.45 | 1.8 | 10.93 | Upgrade |
EBIT Margin | -12.34% | -10.39% | 13.43% | -10.77% | 2.26% | 15.02% | Upgrade |
Effective Tax Rate | - | - | 29.38% | - | 4.29% | 2.45% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.