Asetek A/S (CPH: ASTK)
Denmark
· Delayed Price · Currency is DKK 1.492
+0.042 (2.90%)
Oct 2, 2024, 4:59 PM CET
Asetek Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 62 | 76.33 | 50.65 | 79.8 | 72.75 | 54.33 | Upgrade
|
| Revenue Growth (YoY) | 4.81% | 50.70% | -36.53% | 9.69% | 33.89% | -19.28% | Upgrade
|
| Cost of Revenue | 33.76 | 41.62 | 29.89 | 46.43 | 38.56 | 31.33 | Upgrade
|
| Gross Profit | 28.24 | 34.71 | 20.77 | 33.37 | 34.19 | 23.01 | Upgrade
|
| Selling, General & Admin | 18.51 | 17.08 | 20.88 | 24.5 | 17.55 | 17.82 | Upgrade
|
| Research & Development | 8.03 | 7.38 | 5.16 | 7.09 | 5.72 | 4.89 | Upgrade
|
| Other Operating Expenses | - | - | 0.17 | -0.03 | - | - | Upgrade
|
| Operating Expenses | 26.54 | 24.46 | 26.22 | 31.57 | 23.27 | 22.71 | Upgrade
|
| Operating Income | 1.7 | 10.25 | -5.45 | 1.8 | 10.93 | 0.3 | Upgrade
|
| Interest Expense | - | 0.01 | -0.1 | -0.11 | -0.11 | -0.12 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.27 | 0.05 | 0 | 0.05 | 0.36 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.39 | -1.02 | -0.34 | 0.83 | -1.36 | 0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.17 | -0.17 | -0.08 | -0.1 | -0.08 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | 2.12 | 9.35 | -5.93 | 2.42 | 9.43 | 0.7 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1.71 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.05 | 0.69 | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | 0.75 | Upgrade
|
| Other Unusual Items | -0.04 | -0.85 | - | - | - | - | Upgrade
|
| Pretax Income | 2.08 | 8.5 | -5.88 | 1.4 | 9.43 | 1.45 | Upgrade
|
| Income Tax Expense | 3.1 | 2.5 | -1.55 | 0.06 | 0.23 | 2.08 | Upgrade
|
| Net Income | -1.02 | 6 | -4.33 | 1.34 | 9.2 | -0.63 | Upgrade
|
| Net Income to Common | -1.02 | 6 | -4.33 | 1.34 | 9.2 | -0.63 | Upgrade
|
| Net Income Growth | - | - | - | -85.46% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 97 | 82 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 82 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 111.59% | 216.04% | -0.55% | -0.52% | 2.08% | -3.05% | Upgrade
|
| EPS (Basic) | -0.01 | 0.07 | -0.17 | 0.05 | 0.36 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.07 | -0.17 | 0.05 | 0.35 | -0.02 | Upgrade
|
| EPS Growth | - | - | - | -85.71% | - | - | Upgrade
|
| Free Cash Flow | -1.36 | -8.62 | -30.57 | 6 | 9.5 | 8.16 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.11 | -1.18 | 0.23 | 0.36 | 0.32 | Upgrade
|
| Gross Margin | 45.55% | 45.47% | 41.00% | 41.82% | 47.00% | 42.34% | Upgrade
|
| Operating Margin | 2.74% | 13.43% | -10.77% | 2.26% | 15.02% | 0.54% | Upgrade
|
| Profit Margin | -1.65% | 7.86% | -8.54% | 1.68% | 12.64% | -1.16% | Upgrade
|
| Free Cash Flow Margin | -2.19% | -11.30% | -60.35% | 7.51% | 13.06% | 15.01% | Upgrade
|
| EBITDA | 3.9 | 12.63 | -3.05 | 4.64 | 13.1 | 2.42 | Upgrade
|
| EBITDA Margin | 6.29% | 16.55% | -6.02% | 5.81% | 18.01% | 4.45% | Upgrade
|
| D&A For EBITDA | 2.21 | 2.38 | 2.41 | 2.84 | 2.18 | 2.12 | Upgrade
|
| EBIT | 1.7 | 10.25 | -5.45 | 1.8 | 10.93 | 0.3 | Upgrade
|
| EBIT Margin | 2.74% | 13.43% | -10.77% | 2.26% | 15.02% | 0.54% | Upgrade
|
| Effective Tax Rate | 148.99% | 29.38% | - | 4.29% | 2.45% | 143.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.