Asetek A/S (CPH:ASTK)
Denmark flag Denmark · Delayed Price · Currency is DKK
0.7810
-0.0090 (-1.14%)
Apr 1, 2025, 4:16 PM CET

Asetek Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
52.576.3350.6579.872.75
Upgrade
Revenue Growth (YoY)
-31.22%50.70%-36.53%9.70%33.89%
Upgrade
Cost of Revenue
30.5641.6229.8946.4338.56
Upgrade
Gross Profit
21.9534.7120.7733.3734.19
Upgrade
Selling, General & Admin
19.1117.0820.8824.517.55
Upgrade
Research & Development
8.37.385.167.095.72
Upgrade
Other Operating Expenses
--0.17-0.03-
Upgrade
Operating Expenses
27.424.4626.2231.5723.27
Upgrade
Operating Income
-5.4610.25-5.451.810.93
Upgrade
Interest Expense
-0.210.01-0.1-0.11-0.11
Upgrade
Interest & Investment Income
0.10.270.0500.05
Upgrade
Currency Exchange Gain (Loss)
1.44-1.02-0.340.83-1.36
Upgrade
Other Non Operating Income (Expenses)
-0.31-0.17-0.08-0.1-0.08
Upgrade
EBT Excluding Unusual Items
-4.439.35-5.932.429.43
Upgrade
Merger & Restructuring Charges
----1.71-
Upgrade
Gain (Loss) on Sale of Assets
--0.050.69-
Upgrade
Asset Writedown
-13.79----
Upgrade
Other Unusual Items
--0.85---
Upgrade
Pretax Income
-18.228.5-5.881.49.43
Upgrade
Income Tax Expense
5.722.5-1.550.060.23
Upgrade
Net Income
-23.946-4.331.349.2
Upgrade
Net Income to Common
-23.946-4.331.349.2
Upgrade
Net Income Growth
----85.46%-
Upgrade
Shares Outstanding (Basic)
9782262626
Upgrade
Shares Outstanding (Diluted)
9782262626
Upgrade
Shares Change (YoY)
18.88%216.04%-0.55%-0.53%2.08%
Upgrade
EPS (Basic)
-0.250.07-0.170.050.36
Upgrade
EPS (Diluted)
-0.250.07-0.170.050.35
Upgrade
EPS Growth
----85.71%-
Upgrade
Free Cash Flow
-6.61-8.62-30.5769.5
Upgrade
Free Cash Flow Per Share
-0.07-0.11-1.180.230.36
Upgrade
Gross Margin
41.80%45.47%41.00%41.82%47.00%
Upgrade
Operating Margin
-10.39%13.43%-10.77%2.26%15.02%
Upgrade
Profit Margin
-45.59%7.86%-8.54%1.68%12.64%
Upgrade
Free Cash Flow Margin
-12.59%-11.29%-60.35%7.51%13.06%
Upgrade
EBITDA
-2.7513.3-3.054.6413.1
Upgrade
EBITDA Margin
-5.24%17.42%-6.02%5.81%18.01%
Upgrade
D&A For EBITDA
2.73.052.412.842.18
Upgrade
EBIT
-5.4610.25-5.451.810.93
Upgrade
EBIT Margin
-10.39%13.43%-10.77%2.26%15.02%
Upgrade
Effective Tax Rate
-29.38%-4.29%2.45%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.