Asetek A/S (CPH:ASTK)
Denmark · Delayed Price · Currency is DKK 1.712
+0.004 (0.23%)
Inactive · Last trade price on May 21, 2026
Asetek Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 3.61 | 3.29 | 9.12 | 7.41 | 23.3 |
Cash & Short-Term Investments | 3.61 | 3.29 | 9.12 | 7.41 | 23.3 |
Cash Growth | 9.63% | -63.90% | 23.07% | -68.19% | -14.03% |
Accounts Receivable | 9.32 | 11.32 | 10.58 | 8.75 | 15.23 |
Other Receivables | 2.21 | 1.24 | 1.15 | 3.51 | 1.13 |
Receivables | 11.53 | 12.55 | 11.74 | 12.27 | 16.36 |
Inventory | 7.91 | 6.6 | 9.05 | 6.97 | 5.53 |
Prepaid Expenses | 0.79 | 0.94 | 0.88 | 1.17 | 0.84 |
Total Current Assets | 23.84 | 23.39 | 30.79 | 27.82 | 46.03 |
Property, Plant & Equipment | 49.78 | 44.99 | 53.9 | 31.08 | 11.73 |
Goodwill | - | 0.51 | 0.54 | 0.53 | 0.56 |
Other Intangible Assets | 5.16 | 5.27 | 6.3 | 6.73 | 7.15 |
Long-Term Deferred Tax Assets | - | - | 5.69 | 7.37 | 6.29 |
Long-Term Deferred Charges | 5.95 | 5.16 | 5.21 | 4.76 | 3.23 |
Other Long-Term Assets | 0.05 | 0.04 | 0.32 | 0.34 | 0.36 |
Total Assets | 84.78 | 79.36 | 102.74 | 78.62 | 75.35 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 12.12 | 12.27 | 14.71 | 10.83 | 18.49 |
Accrued Expenses | 2.52 | 3.9 | 3.52 | 3.35 | 5.23 |
Short-Term Debt | - | - | - | 18.97 | 0.74 |
Current Portion of Long-Term Debt | 3.23 | 2.53 | 14.97 | 0.23 | - |
Current Portion of Leases | 0.27 | 0.33 | 0.81 | 0.75 | 0.96 |
Total Current Liabilities | 18.13 | 19.03 | 34.02 | 34.13 | 25.43 |
Long-Term Debt | 19.09 | 19.19 | 2.25 | 0.83 | - |
Long-Term Leases | 0.43 | 0.01 | 0.35 | 0.91 | 1.54 |
Total Liabilities | 37.65 | 38.23 | 36.61 | 35.87 | 26.97 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 4.55 | 1.48 | 1.48 | 0.44 | 0.44 |
Retained Earnings | 50.25 | 52.38 | 76.03 | 54.41 | 58.08 |
Treasury Stock | -11.21 | -11.21 | -11.21 | -11.21 | -11.21 |
Comprehensive Income & Other | 3.54 | -1.51 | -0.18 | -0.9 | 1.08 |
Shareholders' Equity | 47.13 | 41.14 | 66.13 | 42.75 | 48.39 |
Total Liabilities & Equity | 84.78 | 79.36 | 102.74 | 78.62 | 75.35 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 23.02 | 22.06 | 18.38 | 21.69 | 3.24 |
Net Cash (Debt) | -19.41 | -18.77 | -9.26 | -14.28 | 20.05 |
Net Cash Growth | - | - | - | - | -12.70% |
Net Cash Per Share | -0.06 | -0.19 | -0.11 | -0.55 | 0.77 |
Filing Date Shares Outstanding | 316.98 | 97.06 | 97.06 | 25.89 | 25.74 |
Total Common Shares Outstanding | 316.98 | 97.06 | 97.06 | 25.89 | 25.71 |
Working Capital | 5.71 | 4.36 | -3.23 | -6.31 | 20.6 |
Book Value Per Share | 0.15 | 0.42 | 0.68 | 1.65 | 1.88 |
Tangible Book Value | 41.97 | 35.35 | 59.29 | 35.5 | 40.68 |
Tangible Book Value Per Share | 0.13 | 0.36 | 0.61 | 1.37 | 1.58 |
Machinery | 13.84 | 11.56 | 11.67 | 10.62 | 9.73 |
Construction In Progress | - | - | 46.62 | 23.85 | 4.11 |
Leasehold Improvements | 0.17 | 0.12 | 1.5 | 1.66 | 1.76 |