Asetek A/S (CPH:ASTK)
Denmark · Delayed Price · Currency is DKK 1.712
+0.004 (0.23%)
Inactive · Last trade price on May 21, 2026
Asetek Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 41.5 | 41.5 | 52.5 | 76.33 | 50.65 | 79.8 |
Revenue Growth | -20.96% | -20.96% | -31.22% | 50.70% | -36.53% | 9.70% |
Gross Profit Gross Profit Growth | 17.09 | 17.09 | 21.95 | 34.71 | 20.77 | 33.37 |
Operating Income Operating Income Growth | -8.2 | -8.2 | -5.46 | 10.25 | -5.45 | 1.8 |
Net Income Net Income Growth | -10.94 | -10.94 | -23.94 | 6 | -4.33 | 1.34 |
Earnings Per Share EPS Growth | -0.03 | -0.03 | -0.25 | 0.07 | -0.17 | 0.05 |
EPS Growth | - | - | - | - | - | -85.71% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Simsports Simsports Growth | 5.71 | 5.71 | 9.59 | 7.18 | 1.82 | - |
Not Allocable to Divisions Not Allocable to Divisions Growth | 0.48 | 0.48 | 0.11 | - | - | - |
Liquid Cooling Liquid Cooling Growth | 35.31 | 35.31 | 42.8 | 69.05 | 44.8 | 72.94 |
Total Total Growth | 41.5 | 41.5 | 52.5 | 76.33 | 50.65 | 79.8 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3.61 | 3.61 | 3.29 | 9.12 | 7.41 | 23.3 |
Total Debt Total Debt Growth | 23.02 | 23.02 | 22.06 | 18.38 | 21.69 | 3.24 |
Net Cash (Debt) Net Cash Growth | -19.41 | -19.41 | -18.77 | -9.26 | -14.28 | 20.05 |
Net Cash Growth | - | - | - | - | - | -12.70% |
Net Cash Per Share Net Cash Per Share Growth | -0.06 | -0.06 | -0.19 | -0.11 | -0.55 | 0.77 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -5.3 | -5.3 | 1.21 | 16.28 | -8.35 | 14.32 |
Capital Expenditures CapEx Growth | -1.44 | -1.44 | -7.82 | -24.9 | -22.22 | -8.32 |
Free Cash Flow Free Cash Flow Growth | -6.74 | -6.74 | -6.61 | -8.62 | -30.57 | 6 |
Free Cash Flow Growth | - | - | - | - | - | -36.90% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 41.18% | 41.18% | 41.80% | 45.47% | 41.00% | 41.82% |
Operating Margin | -19.76% | -19.76% | -10.39% | 13.43% | -10.77% | 2.26% |
Pretax Margin | -27.58% | -27.58% | -34.70% | 11.13% | -11.61% | 1.75% |
Profit Margin | -26.37% | -26.37% | -45.59% | 7.86% | -8.54% | 1.68% |
FCF Margin | -16.25% | -16.25% | -12.59% | -11.29% | -60.35% | 7.51% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 9.35 | - | - |
PS Ratio | 2.06 | 1.98 | 0.12 | 0.74 | - | - |