Bavarian Nordic A/S (CPH:BAVA)

Bavarian Nordic Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,745	14,877	13,830	15,064	18,904	10,910
Market Cap Growth	7.57%	7.57%	-8.19%	-20.32%	73.28%	96.88%
Enterprise Value	9,728	13,119	12,428	12,787	17,200	8,817
Last Close Price	150.95	189.35	177.45	213.40	268.80	187.00
PE Ratio	11.98	15.06	9.38	-	-	39.31
Forward PE	12.68	9.77	10.96	10.85	276.17	37.80
PS Ratio	2.06	2.60	1.96	4.78	9.96	5.89
PB Ratio	1.04	1.30	1.34	2.11	2.56	2.23
P/TBV Ratio	2.93	2.93	3.59	12.48	12.04	-
P/FCF Ratio	6.29	7.97	14.16	-	-	31.26
P/OCF Ratio	7.63	7.63	12.36	68.46	-	19.08
EV/Sales Ratio	1.70	2.30	1.76	4.06	9.06	4.76
EV/EBITDA Ratio	5.82	8.06	4.73	44.04	480.48	12.46
EV/EBIT Ratio	9.19	12.40	5.85	-	-	22.29
EV/FCF Ratio	5.21	7.03	12.73	-	-	25.26
Debt / Equity Ratio	0.01	0.01	0.01	0.17	0.13	0.10
Debt / EBITDA Ratio	0.09	0.09	0.05	3.83	17.43	0.65
Debt / FCF Ratio	0.09	0.09	0.15	-	-	1.35
Asset Turnover	0.40	0.40	0.53	0.26	0.18	0.23
Inventory Turnover	1.46	1.46	1.92	2.07	2.65	3.79
Quick Ratio	1.21	1.21	1.33	1.48	2.18	1.94
Current Ratio	2.07	2.07	1.94	1.96	2.49	2.50
Return on Equity (ROE)	9.09%	9.09%	16.87%	-4.78%	-7.58%	8.21%
Return on Assets (ROA)	4.60%	4.60%	9.93%	-0.36%	-1.88%	3.13%
Return on Capital (ROIC)	6.00%	6.00%	14.10%	-0.53%	-2.85%	5.46%
Return on Capital Employed (ROCE)	9.10%	9.10%	18.40%	-	-	5.10%
Earnings Yield	8.41%	6.64%	10.67%	-2.31%	-2.46%	2.54%
FCF Yield	15.90%	12.55%	7.06%	-0.94%	-4.45%	3.20%
Buyback Yield / Dilution	-1.82%	-1.82%	-8.94%	-11.59%	-16.76%	-67.42%

Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.