Bavarian Nordic A/S (CPH:BAVA)

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	18,316	14,877	13,830	15,064	18,904	10,910
Market Cap Growth	0.30%	7.57%	-8.19%	-20.32%	73.28%	96.88%
Enterprise Value	16,789	13,119	12,428	12,787	17,200	8,817
Last Close Price	234.10	189.35	177.45	213.40	268.80	187.00
PE Ratio	13.03	15.06	9.38	-	-	39.31
Forward PE	17.76	9.77	10.96	10.85	276.17	37.80
PS Ratio	2.84	2.60	1.96	4.78	9.96	5.89
PB Ratio	1.52	1.30	1.34	2.11	2.56	2.23
P/TBV Ratio	3.09	2.93	3.59	12.48	12.04	-
P/FCF Ratio	10.94	7.97	14.16	-	-	31.26
P/OCF Ratio	10.37	7.63	12.36	68.46	-	19.08
EV/Sales Ratio	2.60	2.30	1.76	4.06	9.06	4.76
EV/EBITDA Ratio	7.66	8.06	4.73	44.04	480.48	12.46
EV/EBIT Ratio	10.82	12.40	5.85	-	-	22.29
EV/FCF Ratio	10.03	7.03	12.73	-	-	25.26
Debt / Equity Ratio	0.01	0.01	0.01	0.17	0.13	0.10
Debt / EBITDA Ratio	0.06	0.08	0.05	3.83	17.43	0.65
Debt / FCF Ratio	0.08	0.07	0.15	-	-	1.35
Asset Turnover	0.46	0.40	0.53	0.26	0.18	0.23
Inventory Turnover	1.31	1.46	1.92	2.07	2.65	3.79
Quick Ratio	1.58	1.21	1.33	1.48	2.18	1.94
Current Ratio	3.35	2.07	1.94	1.96	2.49	2.50
Return on Equity (ROE)	12.65%	9.09%	16.87%	-4.78%	-7.58%	8.21%
Return on Assets (ROA)	6.88%	4.60%	9.93%	-0.36%	-1.88%	3.13%
Return on Capital (ROIC)	8.52%	6.01%	14.10%	-0.53%	-2.85%	5.46%
Return on Capital Employed (ROCE)	12.70%	9.10%	18.40%	-	-	5.10%
Earnings Yield	7.77%	6.64%	10.67%	-2.31%	-2.46%	2.54%
FCF Yield	9.14%	12.55%	7.06%	-0.94%	-4.45%	3.20%
Buyback Yield / Dilution	-1.13%	-1.82%	-8.94%	-11.59%	-16.76%	-67.42%

Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.