Bavarian Nordic A/S (CPH:BAVA)

Bavarian Nordic Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 27, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	15,249	14,877	13,830	15,064	18,904	10,910
Market Cap Growth	11.73%	7.57%	-8.19%	-20.32%	73.28%	96.88%
Enterprise Value	12,405	13,119	12,428	12,787	17,200	8,817
Last Close Price	196.75	189.35	177.45	213.40	268.80	187.00
PE Ratio	6.38	15.06	9.38	-	-	39.31
Forward PE	18.16	9.77	10.96	10.85	276.17	37.80
PS Ratio	2.21	2.60	1.96	4.78	9.96	5.89
PB Ratio	1.16	1.30	1.34	2.11	2.56	2.23
P/TBV Ratio	2.14	2.93	3.59	12.48	12.04	-
P/FCF Ratio	5.09	7.97	14.16	-	-	31.26
P/OCF Ratio	4.87	7.63	12.36	68.46	-	19.08
EV/Sales Ratio	1.80	2.30	1.76	4.06	9.06	4.76
EV/EBITDA Ratio	5.03	8.06	4.73	44.04	480.48	12.46
EV/EBIT Ratio	6.85	12.40	5.85	-	-	22.29
EV/FCF Ratio	4.14	7.03	12.73	-	-	25.26
Debt / Equity Ratio	0.01	0.01	0.01	0.17	0.13	0.10
Debt / EBITDA Ratio	0.05	0.08	0.05	3.83	17.43	0.65
Debt / FCF Ratio	0.05	0.07	0.15	-	-	1.35
Net Debt / Equity Ratio	-0.22	-0.18	-0.17	-0.23	-0.37	-0.24
Net Debt / EBITDA Ratio	-1.17	-1.26	-0.66	-5.66	-76.65	-1.69
Net Debt / FCF Ratio	-0.95	-1.10	-1.76	11.64	3.26	-3.43
Asset Turnover	0.47	0.40	0.53	0.26	0.18	0.23
Inventory Turnover	1.34	1.46	1.92	2.07	2.65	3.79
Quick Ratio	2.35	1.21	1.33	1.48	2.18	1.94
Current Ratio	3.84	2.07	1.94	1.96	2.49	2.50
Return on Equity (ROE)	20.51%	9.09%	16.87%	-4.78%	-7.58%	8.21%
Return on Assets (ROA)	7.78%	4.60%	9.93%	-0.36%	-1.88%	3.13%
Return on Invested Capital (ROIC)	16.88%	11.77%	29.93%	-1.40%	-7.52%	11.25%
Return on Capital Employed (ROCE)	13.60%	9.10%	18.40%	-0.70%	-3.10%	5.10%
Earnings Yield	16.03%	6.64%	10.67%	-2.31%	-2.46%	2.54%
FCF Yield	19.64%	12.55%	7.06%	-0.94%	-4.45%	3.20%
Buyback Yield / Dilution	-0.77%	-1.82%	-8.94%	-11.59%	-16.76%	-67.42%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.