Bavarian Nordic A/S (CPH:BAVA)

Bavarian Nordic Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	14,363	14,877	13,830	15,064	18,904	10,910
Market Cap Growth	-4.09%	7.57%	-8.19%	-20.32%	73.28%	96.88%
Enterprise Value	11,518	13,119	12,428	12,787	17,200	8,817
Last Close Price	183.50	189.35	177.45	213.40	268.80	187.00
PE Ratio	5.95	15.06	9.38	-	-	39.31
Forward PE	17.52	9.77	10.96	10.85	276.17	37.80
PS Ratio	2.09	2.60	1.96	4.78	9.96	5.89
PB Ratio	1.09	1.30	1.34	2.11	2.56	2.23
P/TBV Ratio	2.01	2.93	3.59	12.48	12.04	-
P/FCF Ratio	4.80	7.97	14.16	-	-	31.26
P/OCF Ratio	4.59	7.63	12.36	68.46	-	19.08
EV/Sales Ratio	1.67	2.30	1.76	4.06	9.06	4.76
EV/EBITDA Ratio	4.67	8.06	4.73	44.04	480.48	12.46
EV/EBIT Ratio	6.36	12.40	5.85	-	-	22.29
EV/FCF Ratio	3.85	7.03	12.73	-	-	25.26
Debt / Equity Ratio	0.01	0.01	0.01	0.17	0.13	0.10
Debt / EBITDA Ratio	0.05	0.08	0.05	3.83	17.43	0.65
Debt / FCF Ratio	0.05	0.07	0.15	-	-	1.35
Asset Turnover	0.47	0.40	0.53	0.26	0.18	0.23
Inventory Turnover	1.34	1.46	1.92	2.07	2.65	3.79
Quick Ratio	2.35	1.21	1.33	1.48	2.18	1.94
Current Ratio	3.84	2.07	1.94	1.96	2.49	2.50
Return on Equity (ROE)	20.51%	9.09%	16.87%	-4.78%	-7.58%	8.21%
Return on Assets (ROA)	7.78%	4.60%	9.93%	-0.36%	-1.88%	3.13%
Return on Capital (ROIC)	9.40%	6.01%	14.10%	-0.53%	-2.85%	5.46%
Return on Capital Employed (ROCE)	13.60%	9.10%	18.40%	-0.70%	-3.10%	5.10%
Earnings Yield	17.02%	6.64%	10.67%	-2.31%	-2.46%	2.54%
FCF Yield	20.85%	12.55%	7.06%	-0.94%	-4.45%	3.20%
Buyback Yield / Dilution	-0.77%	-1.82%	-8.94%	-11.59%	-16.76%	-67.42%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.